AAU Relative Valuation - Ariana Resources PLC

Watchlist Manager

Watchlist

Price: 1.97 GBX 5.07% Market Closed

Market Cap: £52.3m

	Ariana Resources PLC LSE:AAU	UK

Multiples-Based Value

The Multiples-Based Value for Ariana Resources PLC (AAU) under the Base Case is 0.32 GBX. Compared with the current market price of 1.97 GBX, the stock appears Overvalued by 84%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

AAU Multiples-Based Value

Base Case

Overvaluation 84%

Multiples-Based Value

Price GBX1.97

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
UK		Ariana Resources PLC LSE:AAU	52.3m GBP	0	24.4	-23.4	-22.2
RU	P	Polyus PJSC LSE:PLZL	70.4T USD	11 233.1	34 959.7	19 286.2	22 132.2
ZA	G	Gold Fields Ltd JSE:GFI	690.4B ZAR	4.7	11.5	7	8.3
ZA	H	Harmony Gold Mining Company Ltd JSE:HAR	165.2B ZAR	2	10.2	5.1	6.2
CN		Zijin Mining Group Co Ltd SSE:601899	861.8B CNY	2.5	16.8	12.3	12.3
US		Newmont Corporation NYSE:NEM	124.9B USD	5.7	18.2	9.4	11.5
CA		Agnico Eagle Mines Ltd TSX:AEM	145.4B CAD	9.1	24.4	13.3	16.8
CA		Barrick Gold Corp TSX:ABX	96.5B CAD	4.3	14.5	7.1	8.7
CA		Barrick Mining Corp F:ABR0	59.4B EUR	4.2	14.4	7	8.7
CA		Wheaton Precious Metals Corp TSX:WPM	85.8B CAD	27.6	43.4	33.2	39.6
HK	Z	Zijin Gold International Co Ltd HKEX:2259	471.3B HKD	11.2	37.6	18.2	21

				Revenue Growth	P/S to Growth
UK		Ariana Resources PLC LSE:AAU	Average P/S: 1 130.4 Not Available	N/A	N/A
RU	P	Polyus PJSC LSE:PLZL	11 233.1	N/A	N/A
ZA	G	Gold Fields Ltd JSE:GFI	4.7	13%	0.4
ZA	H	Harmony Gold Mining Company Ltd JSE:HAR	2	22%	0.1
CN		Zijin Mining Group Co Ltd SSE:601899	2.5	15%	0.2
US		Newmont Corporation NYSE:NEM	5.7	10%	0.6
CA		Agnico Eagle Mines Ltd TSX:AEM	9.1	11%	0.8
CA		Barrick Gold Corp TSX:ABX	4.3	15%	0.3
CA		Barrick Mining Corp F:ABR0	4.2	15%	0.3
CA		Wheaton Precious Metals Corp TSX:WPM	27.6	19%	1.5
HK	Z	Zijin Gold International Co Ltd HKEX:2259	11.2	36%	0.3

				Earnings Growth	PEG
UK		Ariana Resources PLC LSE:AAU	Average P/E: 3 197.7 24.4	N/A	N/A
RU	P	Polyus PJSC LSE:PLZL	34 959.7	N/A	N/A
ZA	G	Gold Fields Ltd JSE:GFI	11.5	14%	0.8
ZA	H	Harmony Gold Mining Company Ltd JSE:HAR	10.2	51%	0.2
CN		Zijin Mining Group Co Ltd SSE:601899	16.8	N/A	N/A
US		Newmont Corporation NYSE:NEM	18.2	16%	1.1
CA		Agnico Eagle Mines Ltd TSX:AEM	24.4	13%	1.9
CA		Barrick Gold Corp TSX:ABX	14.5	17%	0.9
CA		Barrick Mining Corp F:ABR0	14.4	17%	0.8
CA		Wheaton Precious Metals Corp TSX:WPM	43.4	4%	10.8
HK	Z	Zijin Gold International Co Ltd HKEX:2259	37.6	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
UK		Ariana Resources PLC LSE:AAU	Average EV/EBITDA: 1 939.9 Negative Multiple: -23.4	N/A	N/A
RU	P	Polyus PJSC LSE:PLZL	19 286.2	N/A	N/A
ZA	G	Gold Fields Ltd JSE:GFI	7	16%	0.4
ZA	H	Harmony Gold Mining Company Ltd JSE:HAR	5.1	34%	0.1
CN		Zijin Mining Group Co Ltd SSE:601899	12.3	N/A	N/A
US		Newmont Corporation NYSE:NEM	9.4	11%	0.9
CA		Agnico Eagle Mines Ltd TSX:AEM	13.3	14%	1
CA		Barrick Gold Corp TSX:ABX	7.1	21%	0.3
CA		Barrick Mining Corp F:ABR0	7	21%	0.3
CA		Wheaton Precious Metals Corp TSX:WPM	33.2	7%	4.7
HK	Z	Zijin Gold International Co Ltd HKEX:2259	18.2	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
UK		Ariana Resources PLC LSE:AAU	Average EV/EBIT: 2 226.5 Negative Multiple: -22.2	N/A	N/A
RU	P	Polyus PJSC LSE:PLZL	22 132.2	N/A	N/A
ZA	G	Gold Fields Ltd JSE:GFI	8.3	11%	0.8
ZA	H	Harmony Gold Mining Company Ltd JSE:HAR	6.2	37%	0.2
CN		Zijin Mining Group Co Ltd SSE:601899	12.3	N/A	N/A
US		Newmont Corporation NYSE:NEM	11.5	17%	0.7
CA		Agnico Eagle Mines Ltd TSX:AEM	16.8	17%	1
CA		Barrick Gold Corp TSX:ABX	8.7	23%	0.4
CA		Barrick Mining Corp F:ABR0	8.7	23%	0.4
CA		Wheaton Precious Metals Corp TSX:WPM	39.6	11%	3.6
HK	Z	Zijin Gold International Co Ltd HKEX:2259	21	N/A	N/A

Ariana Resources PLC
LSE:AAU

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

AAU Competitors Multiples
Ariana Resources PLC Competitors

See Also

Company

Help

Tools

Stocks

Ariana Resources PLC LSE:AAU

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

AAU Competitors Multiples Ariana Resources PLC Competitors

See Also

Company

Help

Tools

Stocks

Ariana Resources PLC
LSE:AAU

AAU Competitors Multiples
Ariana Resources PLC Competitors