Associated British Foods PLC
LSE:ABF
Balance Sheet
Balance Sheet Decomposition
Associated British Foods PLC
Associated British Foods PLC
Balance Sheet
Associated British Foods PLC
| Sep-2002 | Sep-2003 | Sep-2004 | Sep-2005 | Sep-2006 | Sep-2007 | Sep-2008 | Sep-2009 | Sep-2010 | Sep-2011 | Sep-2012 | Sep-2013 | Sep-2014 | Sep-2015 | Sep-2016 | Sep-2017 | Sep-2018 | Sep-2019 | Sep-2020 | Sep-2021 | Sep-2022 | Sep-2023 | Sep-2024 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
139
|
170
|
136
|
929
|
349
|
411
|
348
|
383
|
345
|
341
|
391
|
362
|
519
|
702
|
555
|
1 550
|
1 362
|
1 495
|
1 996
|
2 275
|
2 121
|
1 457
|
1 323
|
1 057
|
|
| Cash |
0
|
0
|
0
|
0
|
256
|
336
|
326
|
340
|
324
|
331
|
0
|
231
|
0
|
286
|
0
|
797
|
658
|
643
|
0
|
759
|
674
|
481
|
551
|
464
|
|
| Cash Equivalents |
139
|
170
|
136
|
929
|
93
|
75
|
22
|
43
|
21
|
10
|
391
|
131
|
519
|
416
|
555
|
753
|
704
|
852
|
1 996
|
1 516
|
1 447
|
976
|
772
|
593
|
|
| Short-Term Investments |
1 362
|
1 542
|
1 547
|
269
|
70
|
17
|
63
|
12
|
33
|
26
|
0
|
0
|
0
|
0
|
0
|
0
|
30
|
29
|
32
|
32
|
4
|
0
|
334
|
0
|
|
| Total Receivables |
485
|
483
|
534
|
620
|
695
|
726
|
992
|
1 004
|
948
|
1 094
|
1 236
|
1 183
|
1 293
|
1 020
|
1 164
|
1 193
|
1 295
|
1 268
|
1 226
|
1 273
|
1 631
|
1 670
|
1 607
|
1 582
|
|
| Accounts Receivables |
426
|
430
|
477
|
513
|
592
|
618
|
861
|
869
|
849
|
958
|
1 236
|
1 054
|
1 293
|
907
|
1 037
|
1 046
|
1 089
|
1 089
|
1 032
|
1 033
|
1 346
|
1 345
|
1 292
|
1 238
|
|
| Other Receivables |
59
|
53
|
57
|
107
|
103
|
108
|
131
|
135
|
99
|
136
|
0
|
129
|
0
|
113
|
127
|
147
|
206
|
179
|
194
|
240
|
285
|
325
|
315
|
344
|
|
| Inventory |
498
|
516
|
496
|
556
|
732
|
818
|
1 122
|
1 363
|
1 338
|
1 537
|
1 500
|
1 693
|
1 631
|
1 897
|
2 119
|
2 191
|
2 271
|
2 470
|
2 222
|
2 236
|
3 364
|
3 306
|
3 036
|
3 289
|
|
| Other Current Assets |
67
|
61
|
66
|
67
|
254
|
289
|
255
|
253
|
131
|
165
|
142
|
186
|
183
|
230
|
599
|
256
|
327
|
334
|
277
|
289
|
714
|
306
|
220
|
273
|
|
| Total Current Assets |
2 551
|
2 772
|
2 779
|
2 441
|
2 100
|
2 261
|
2 780
|
3 015
|
2 795
|
3 163
|
3 269
|
3 424
|
3 626
|
3 849
|
4 437
|
5 190
|
5 285
|
5 596
|
5 753
|
6 105
|
7 834
|
6 739
|
6 520
|
6 201
|
|
| PP&E Net |
1 421
|
1 406
|
1 459
|
2 255
|
2 525
|
2 690
|
3 176
|
3 611
|
4 038
|
4 008
|
4 630
|
4 649
|
4 701
|
4 518
|
5 145
|
5 470
|
5 747
|
5 769
|
8 641
|
7 935
|
8 055
|
8 116
|
8 353
|
8 808
|
|
| PP&E Gross |
1 421
|
1 406
|
1 459
|
2 255
|
2 525
|
2 690
|
3 176
|
3 611
|
4 038
|
4 008
|
4 630
|
4 649
|
4 701
|
4 518
|
5 145
|
5 470
|
5 747
|
5 769
|
8 641
|
7 935
|
8 055
|
8 116
|
8 353
|
8 808
|
|
| Accumulated Depreciation |
1 175
|
1 175
|
1 145
|
1 244
|
1 361
|
1 462
|
1 719
|
1 820
|
2 140
|
2 828
|
2 511
|
2 812
|
2 986
|
3 147
|
3 732
|
4 118
|
4 530
|
5 083
|
5 997
|
6 657
|
7 897
|
8 617
|
9 068
|
10 174
|
|
| Intangible Assets |
0
|
0
|
0
|
1 152
|
529
|
547
|
590
|
617
|
570
|
1 086
|
454
|
344
|
277
|
254
|
246
|
283
|
422
|
478
|
463
|
457
|
576
|
604
|
585
|
595
|
|
| Goodwill |
383
|
510
|
593
|
0
|
1 013
|
1 023
|
1 225
|
1 296
|
1 355
|
1 363
|
1 315
|
1 237
|
1 190
|
1 113
|
1 102
|
1 131
|
1 210
|
1 203
|
1 166
|
1 124
|
1 292
|
1 266
|
1 311
|
1 297
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
5
|
2
|
75
|
140
|
191
|
203
|
151
|
144
|
164
|
23
|
41
|
50
|
46
|
44
|
39
|
55
|
52
|
54
|
0
|
0
|
|
| Long-Term Investments |
32
|
22
|
24
|
51
|
69
|
79
|
98
|
154
|
159
|
194
|
214
|
222
|
212
|
212
|
260
|
258
|
270
|
282
|
295
|
361
|
415
|
426
|
516
|
501
|
|
| Other Long-Term Assets |
0
|
0
|
58
|
173
|
251
|
378
|
207
|
200
|
180
|
185
|
234
|
354
|
242
|
250
|
145
|
428
|
712
|
388
|
312
|
858
|
1 551
|
1 639
|
1 729
|
1 889
|
|
| Other Assets |
383
|
510
|
593
|
0
|
1 013
|
1 023
|
1 225
|
1 296
|
1 355
|
1 363
|
1 315
|
1 237
|
1 190
|
1 113
|
1 102
|
1 131
|
1 210
|
1 203
|
1 166
|
1 124
|
1 292
|
1 266
|
1 311
|
1 297
|
|
| Total Assets |
4 387
N/A
|
4 710
+7%
|
4 913
+4%
|
6 072
+24%
|
6 492
+7%
|
6 980
+8%
|
8 151
+17%
|
9 033
+11%
|
9 288
+3%
|
10 202
+10%
|
10 267
+1%
|
10 374
+1%
|
10 412
+0%
|
10 219
-2%
|
11 376
+11%
|
12 810
+13%
|
13 692
+7%
|
13 760
+0%
|
16 669
+21%
|
16 895
+1%
|
19 775
+17%
|
18 844
-5%
|
19 014
+1%
|
19 291
+1%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
272
|
321
|
350
|
750
|
445
|
405
|
570
|
667
|
762
|
788
|
1 752
|
903
|
2 046
|
1 029
|
1 136
|
1 236
|
1 164
|
1 153
|
909
|
938
|
1 362
|
1 177
|
1 159
|
1 185
|
|
| Accrued Liabilities |
281
|
285
|
285
|
0
|
500
|
675
|
664
|
560
|
522
|
622
|
0
|
753
|
0
|
901
|
964
|
982
|
1 020
|
1 023
|
943
|
997
|
1 275
|
1 271
|
1 276
|
1 352
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
89
|
0
|
126
|
69
|
88
|
131
|
|
| Current Portion of Long-Term Debt |
64
|
92
|
68
|
447
|
531
|
125
|
278
|
584
|
367
|
729
|
538
|
394
|
358
|
319
|
245
|
265
|
419
|
227
|
362
|
619
|
347
|
434
|
338
|
420
|
|
| Other Current Liabilities |
183
|
187
|
194
|
174
|
197
|
238
|
330
|
649
|
476
|
403
|
298
|
476
|
280
|
493
|
615
|
670
|
645
|
665
|
850
|
728
|
943
|
738
|
807
|
947
|
|
| Total Current Liabilities |
800
|
885
|
897
|
1 371
|
1 673
|
1 443
|
1 842
|
2 460
|
2 127
|
2 542
|
2 588
|
2 526
|
2 684
|
2 742
|
2 960
|
3 153
|
3 248
|
3 068
|
3 153
|
3 282
|
4 053
|
3 689
|
3 668
|
4 035
|
|
| Long-Term Debt |
387
|
382
|
357
|
539
|
176
|
598
|
870
|
806
|
794
|
897
|
914
|
772
|
607
|
577
|
640
|
612
|
359
|
361
|
3 660
|
3 068
|
3 416
|
3 219
|
3 252
|
3 135
|
|
| Deferred Income Tax |
100
|
103
|
116
|
233
|
398
|
430
|
449
|
396
|
418
|
404
|
373
|
431
|
251
|
220
|
139
|
231
|
324
|
261
|
210
|
363
|
647
|
626
|
682
|
781
|
|
| Minority Interest |
75
|
24
|
27
|
29
|
224
|
220
|
290
|
328
|
451
|
427
|
387
|
364
|
288
|
190
|
68
|
73
|
85
|
98
|
84
|
83
|
106
|
100
|
92
|
127
|
|
| Other Liabilities |
34
|
12
|
47
|
52
|
63
|
45
|
146
|
295
|
205
|
184
|
150
|
126
|
162
|
169
|
515
|
402
|
465
|
520
|
207
|
178
|
105
|
117
|
134
|
154
|
|
| Total Liabilities |
1 396
N/A
|
1 406
+1%
|
1 444
+3%
|
2 224
+54%
|
2 534
+14%
|
2 736
+8%
|
3 597
+31%
|
4 285
+19%
|
3 995
-7%
|
4 454
+11%
|
4 412
-1%
|
4 219
-4%
|
3 992
-5%
|
3 898
-2%
|
4 322
+11%
|
4 471
+3%
|
4 481
+0%
|
4 308
-4%
|
7 314
+70%
|
6 974
-5%
|
8 327
+19%
|
7 751
-7%
|
7 828
+1%
|
8 232
+5%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
47
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
45
|
45
|
45
|
45
|
45
|
45
|
45
|
45
|
45
|
45
|
45
|
45
|
45
|
44
|
42
|
40
|
|
| Retained Earnings |
2 941
|
3 254
|
3 433
|
3 757
|
3 946
|
4 247
|
4 261
|
4 294
|
4 646
|
4 991
|
5 295
|
5 683
|
6 108
|
6 407
|
6 598
|
7 869
|
8 790
|
9 007
|
8 994
|
9 867
|
10 827
|
11 089
|
11 572
|
11 559
|
|
| Unrealized Security Profit/Loss |
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
44
|
35
|
50
|
246
|
407
|
602
|
712
|
515
|
427
|
267
|
131
|
411
|
425
|
376
|
400
|
316
|
9
|
576
|
40
|
428
|
540
|
|
| Total Equity |
2 991
N/A
|
3 304
+10%
|
3 469
+5%
|
3 848
+11%
|
3 958
+3%
|
4 244
+7%
|
4 554
+7%
|
4 748
+4%
|
5 293
+11%
|
5 748
+9%
|
5 855
+2%
|
6 155
+5%
|
6 420
+4%
|
6 321
-2%
|
7 054
+12%
|
8 339
+18%
|
9 211
+10%
|
9 452
+3%
|
9 355
-1%
|
9 921
+6%
|
11 448
+15%
|
11 093
-3%
|
11 186
+1%
|
11 059
-1%
|
|
| Total Liabilities & Equity |
4 387
N/A
|
4 710
+7%
|
4 913
+4%
|
6 072
+24%
|
6 492
+7%
|
6 980
+8%
|
8 151
+17%
|
9 033
+11%
|
9 288
+3%
|
10 202
+10%
|
10 267
+1%
|
10 374
+1%
|
10 412
+0%
|
10 219
-2%
|
11 376
+11%
|
12 810
+13%
|
13 692
+7%
|
13 760
+0%
|
16 669
+21%
|
16 895
+1%
|
19 775
+17%
|
18 844
-5%
|
19 014
+1%
|
19 291
+1%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
794
|
794
|
794
|
794
|
794
|
794
|
794
|
794
|
792
|
792
|
792
|
792
|
792
|
792
|
792
|
792
|
792
|
792
|
792
|
792
|
792
|
768
|
744
|
716
|
|