ACG Acquisition Company Ltd
LSE:ACG
Income Statement
Earnings Waterfall
ACG Acquisition Company Ltd
Income Statement
ACG Acquisition Company Ltd
| Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|
| Revenue | ||||
| Interest Expense |
0
|
4
|
5
|
|
| Revenue |
0
N/A
|
58
N/A
|
129
+123%
|
|
| Gross Profit | ||||
| Cost of Revenue |
0
|
(34)
|
(65)
|
|
| Gross Profit |
0
N/A
|
24
N/A
|
64
+165%
|
|
| Operating Income | ||||
| Operating Expenses |
(24)
|
(19)
|
(27)
|
|
| Selling, General & Administrative |
(24)
|
(19)
|
(29)
|
|
| Research & Development |
0
|
(0)
|
(1)
|
|
| Other Operating Expenses |
0
|
0
|
3
|
|
| Operating Income |
(24)
N/A
|
5
N/A
|
37
+670%
|
|
| Pre-Tax Income | ||||
| Interest Income Expense |
(8)
|
(13)
|
(21)
|
|
| Total Other Income |
0
|
1
|
4
|
|
| Pre-Tax Income |
(32)
N/A
|
(7)
+78%
|
20
N/A
|
|
| Net Income | ||||
| Tax Provision |
0
|
(6)
|
(10)
|
|
| Income from Continuing Operations |
(32)
|
(13)
|
9
|
|
| Net Income (Common) |
(32)
N/A
|
(13)
+59%
|
9
N/A
|
|
| EPS (Diluted) |
-7.14
N/A
|
-1.58
+78%
|
0.45
N/A
|
|