accesso Technology Group PLC
LSE:ACSO
Balance Sheet
Balance Sheet Decomposition
accesso Technology Group PLC
Current Assets | 88.3m |
Cash & Short-Term Investments | 51.8m |
Receivables | 35.4m |
Other Current Assets | 1.1m |
Non-Current Assets | 185.6m |
PP&E | 3m |
Intangibles | 165.2m |
Other Non-Current Assets | 17.5m |
Current Liabilities | 49.2m |
Accounts Payable | 34.9m |
Other Current Liabilities | 14.3m |
Non-Current Liabilities | 31.3m |
Long-Term Debt | 21.5m |
Other Non-Current Liabilities | 9.7m |
Balance Sheet
accesso Technology Group PLC
Dec-2013 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
6
|
5
|
6
|
29
|
21
|
16
|
56
|
64
|
65
|
52
|
|
Cash |
6
|
5
|
6
|
29
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash Equivalents |
0
|
0
|
0
|
0
|
21
|
16
|
56
|
64
|
65
|
52
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
5
|
9
|
10
|
17
|
22
|
27
|
19
|
21
|
30
|
31
|
|
Accounts Receivables |
2
|
8
|
9
|
16
|
19
|
26
|
17
|
19
|
27
|
28
|
|
Other Receivables |
3
|
1
|
1
|
1
|
2
|
1
|
2
|
2
|
3
|
3
|
|
Inventory |
1
|
1
|
0
|
1
|
1
|
1
|
2
|
0
|
0
|
1
|
|
Other Current Assets |
1
|
1
|
1
|
3
|
3
|
2
|
2
|
3
|
4
|
4
|
|
Total Current Assets |
12
|
16
|
17
|
49
|
46
|
47
|
80
|
88
|
100
|
88
|
|
PP&E Net |
3
|
3
|
3
|
3
|
4
|
9
|
7
|
5
|
3
|
3
|
|
PP&E Gross |
3
|
3
|
3
|
3
|
4
|
9
|
0
|
5
|
3
|
3
|
|
Accumulated Depreciation |
4
|
9
|
8
|
10
|
8
|
7
|
0
|
9
|
6
|
6
|
|
Intangible Assets |
17
|
33
|
38
|
81
|
81
|
43
|
29
|
20
|
13
|
27
|
|
Goodwill |
17
|
39
|
44
|
117
|
116
|
99
|
100
|
100
|
98
|
138
|
|
Note Receivable |
0
|
0
|
0
|
0
|
5
|
4
|
1
|
0
|
0
|
1
|
|
Other Long-Term Assets |
7
|
6
|
6
|
9
|
8
|
9
|
8
|
16
|
15
|
17
|
|
Other Assets |
17
|
39
|
44
|
117
|
116
|
99
|
100
|
100
|
98
|
138
|
|
Total Assets |
55
N/A
|
97
+76%
|
108
+12%
|
260
+139%
|
260
+0%
|
211
-19%
|
224
+6%
|
230
+2%
|
228
-1%
|
274
+20%
|
|
Liabilities | |||||||||||
Accounts Payable |
0
|
3
|
1
|
14
|
20
|
20
|
9
|
13
|
18
|
55
|
|
Accrued Liabilities |
5
|
7
|
5
|
19
|
6
|
11
|
8
|
15
|
13
|
12
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
1
|
|
Other Current Liabilities |
1
|
0
|
5
|
18
|
12
|
12
|
10
|
9
|
7
|
16
|
|
Total Current Liabilities |
5
|
9
|
11
|
50
|
38
|
44
|
27
|
39
|
38
|
49
|
|
Long-Term Debt |
8
|
15
|
9
|
16
|
20
|
21
|
30
|
3
|
1
|
22
|
|
Deferred Income Tax |
3
|
9
|
10
|
15
|
18
|
11
|
8
|
4
|
3
|
9
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
0
|
0
|
0
|
3
|
3
|
2
|
1
|
1
|
1
|
1
|
|
Total Liabilities |
15
N/A
|
33
+114%
|
31
-7%
|
84
+176%
|
79
-6%
|
78
-1%
|
67
-14%
|
47
-30%
|
43
-8%
|
80
+88%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
Retained Earnings |
16
|
38
|
54
|
74
|
80
|
31
|
4
|
29
|
43
|
51
|
|
Additional Paid In Capital |
26
|
24
|
28
|
105
|
107
|
107
|
153
|
154
|
154
|
154
|
|
Treasury Stock |
2
|
2
|
1
|
1
|
1
|
1
|
0
|
0
|
6
|
9
|
|
Other Equity |
1
|
3
|
3
|
3
|
6
|
5
|
0
|
0
|
6
|
2
|
|
Total Equity |
40
N/A
|
64
+61%
|
78
+22%
|
175
+125%
|
181
+3%
|
133
-26%
|
158
+18%
|
183
+16%
|
185
+1%
|
193
+4%
|
|
Total Liabilities & Equity |
55
N/A
|
97
+76%
|
108
+12%
|
260
+139%
|
260
+0%
|
211
-19%
|
224
+6%
|
230
+2%
|
228
-1%
|
274
+20%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
20
|
22
|
22
|
27
|
27
|
28
|
41
|
41
|
41
|
42
|