First Time Loading...

Actual Experience PLC
LSE:ACT

Watchlist Manager
Actual Experience PLC Logo
Actual Experience PLC
LSE:ACT
Watchlist
Price: 0.425 GBX Market Closed
Updated: Apr 18, 2024

Intrinsic Value

ACT doesn't have a meaningful market cap.
ACT's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

Actual Experience Plc engages in the provision of digital supply-chain analytics and associated consultancy services. [ Read More ]

The intrinsic value of one ACT stock under the Base Case scenario is 0.716 GBX. Compared to the current market price of 0.425 GBX, Actual Experience PLC is Undervalued by 41%.

Key Points:
ACT Intrinsic Value
Base Case
0.716 GBX
Undervaluation 41%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Actual Experience PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling ACT stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Actual Experience PLC

Provide an overview of the primary business activities
of Actual Experience PLC.

What unique competitive advantages
does Actual Experience PLC hold over its rivals?

What risks and challenges
does Actual Experience PLC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Actual Experience PLC.

Provide P/S
for Actual Experience PLC.

Provide P/E
for Actual Experience PLC.

Provide P/OCF
for Actual Experience PLC.

Provide P/FCFE
for Actual Experience PLC.

Provide P/B
for Actual Experience PLC.

Provide EV/S
for Actual Experience PLC.

Provide EV/GP
for Actual Experience PLC.

Provide EV/EBITDA
for Actual Experience PLC.

Provide EV/EBIT
for Actual Experience PLC.

Provide EV/OCF
for Actual Experience PLC.

Provide EV/FCFF
for Actual Experience PLC.

Provide EV/IC
for Actual Experience PLC.

Compare the intrinsic valuations
of Actual Experience PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Actual Experience PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Actual Experience PLC compared to its peers.

Compare the P/E ratios
of Actual Experience PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Actual Experience PLC with its peers.

Analyze the financial leverage
of Actual Experience PLC compared to its main competitors.

Show all profitability ratios
for Actual Experience PLC.

Provide ROE
for Actual Experience PLC.

Provide ROA
for Actual Experience PLC.

Provide ROIC
for Actual Experience PLC.

Provide ROCE
for Actual Experience PLC.

Provide Gross Margin
for Actual Experience PLC.

Provide Operating Margin
for Actual Experience PLC.

Provide Net Margin
for Actual Experience PLC.

Provide FCF Margin
for Actual Experience PLC.

Show all solvency ratios
for Actual Experience PLC.

Provide D/E Ratio
for Actual Experience PLC.

Provide D/A Ratio
for Actual Experience PLC.

Provide Interest Coverage Ratio
for Actual Experience PLC.

Provide Altman Z-Score Ratio
for Actual Experience PLC.

Provide Quick Ratio
for Actual Experience PLC.

Provide Current Ratio
for Actual Experience PLC.

Provide Cash Ratio
for Actual Experience PLC.

What is the historical Revenue growth
over the last 5 years for Actual Experience PLC?

What is the historical Net Income growth
over the last 5 years for Actual Experience PLC?

What is the current Free Cash Flow
of Actual Experience PLC?

Financials

Balance Sheet Decomposition
Actual Experience PLC

Current Assets 3.5m
Cash & Short-Term Investments 3.1m
Receivables 442.4k
Other Current Assets -10
Non-Current Assets 1.5m
PP&E 482.3k
Intangibles 1.1m
Other Non-Current Assets 10
Current Liabilities 650.4k
Accounts Payable 539.9k
Other Current Liabilities 110.5k
Non-Current Liabilities 451.4k
Long-Term Debt 442.1k
Other Non-Current Liabilities 9.3k
Efficiency

Earnings Waterfall
Actual Experience PLC

Revenue
583.5k GBP
Cost of Revenue
-665.9k GBP
Gross Profit
-82.4k GBP
Operating Expenses
-5.1m GBP
Operating Income
-5.2m GBP
Other Expenses
385.9k GBP
Net Income
-4.8m GBP

Free Cash Flow Analysis
Actual Experience PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

ACT Profitability Score
Profitability Due Diligence

Actual Experience PLC's profitability score is 11/100. The higher the profitability score, the more profitable the company is.

11/100
Profitability
Score

Actual Experience PLC's profitability score is 11/100. The higher the profitability score, the more profitable the company is.

ACT Solvency Score
Solvency Due Diligence

Actual Experience PLC's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Negative Net Debt
Low D/E
55/100
Solvency
Score

Actual Experience PLC's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ACT Price Targets Summary
Actual Experience PLC

There are no price targets for ACT.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

ACT Price
Actual Experience PLC

1M 1M
-
6M 6M
-3%
1Y 1Y
-62%
3Y 3Y
-100%
5Y 5Y
-100%
10Y 10Y
-100%
Annual Price Range
0.425
52w Low
0.4
52w High
1.225
Price Metrics
Average Annual Return -29.17%
Standard Deviation of Annual Returns 62.02%
Max Drawdown -100%
Shares Statistics
Market Capitalization 917k GBX
Shares Outstanding 220 800 000
Percentage of Shares Shorted
N/A

ACT Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Actual Experience PLC Logo
Actual Experience PLC

Country

United Kingdom

Industry

Technology

Market Cap

917k GBP

Dividend Yield

0%

Description

Actual Experience Plc engages in the provision of digital supply-chain analytics and associated consultancy services. The firm enables its customers to optimize their digital ecosystems to increase productivity and enhance brand experiences through human experience management. Using patented technology, the Company's human experience management services analyze the human experience of digital services. The firm works with business leaders and people-centric organizations to continuously analyze the human experience of the digital workplace. Its Digital Business Analytics is a dataset, which helps to improve the digital workplace, drive greener growth, manage employee experience, wellbeing and improve inclusion and equality in the ways of working. Digital Business Analytics quantifies the impact the digital workplace has on employees and the overall business and provides information to pinpoint areas of improvement for the benefit of both employees and the company.

Contact

BATH
Quay House, The Ambury
+441225585868.0
https://www.actual-experience.com/

IPO

2014-02-13

Employees

72

Officers

Founder, CEO, Pres, CFO, Sec., Treasurer & Director
Mr. Caleb Wolf Wickman
Exec. Chairman
Mr. Angus Stone Douglass
Chief Operating Officer, VP and Director
Mr. Timothy Honeycutt

See Also

Discover More
What is the Intrinsic Value of one ACT stock?

The intrinsic value of one ACT stock under the Base Case scenario is 0.716 GBX.

Is ACT stock undervalued or overvalued?

Compared to the current market price of 0.425 GBX, Actual Experience PLC is Undervalued by 41%.