AdEPT Technology Group PLC
LSE:ADT
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
AdEPT Technology Group PLC
LSE:ADT
|
UK |
|
Echelon Resources Ltd
OTC:NZEOY
|
NZ |
Balance Sheet
Balance Sheet Decomposition
AdEPT Technology Group PLC
AdEPT Technology Group PLC
Balance Sheet
AdEPT Technology Group PLC
| Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
2
|
4
|
2
|
6
|
1
|
7
|
8
|
12
|
13
|
4
|
|
| Cash Equivalents |
2
|
4
|
2
|
6
|
1
|
7
|
8
|
12
|
13
|
4
|
|
| Total Receivables |
2
|
2
|
2
|
3
|
4
|
5
|
8
|
12
|
13
|
22
|
|
| Accounts Receivables |
2
|
2
|
2
|
3
|
4
|
5
|
8
|
12
|
13
|
22
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Other Current Assets |
0
|
0
|
0
|
2
|
1
|
1
|
3
|
4
|
0
|
0
|
|
| Total Current Assets |
4
|
6
|
4
|
11
|
7
|
14
|
19
|
29
|
27
|
26
|
|
| PP&E Net |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
3
|
2
|
2
|
|
| PP&E Gross |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
3
|
2
|
2
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
3
|
4
|
|
| Intangible Assets |
15
|
15
|
15
|
21
|
29
|
36
|
40
|
42
|
37
|
44
|
|
| Goodwill |
0
|
0
|
0
|
4
|
11
|
15
|
16
|
17
|
17
|
20
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
4
|
11
|
15
|
16
|
17
|
17
|
20
|
|
| Total Assets |
19
N/A
|
21
+15%
|
19
-10%
|
36
+88%
|
48
+32%
|
65
+37%
|
77
+19%
|
91
+18%
|
84
-8%
|
92
+10%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
2
|
1
|
3
|
3
|
2
|
2
|
4
|
4
|
4
|
9
|
|
| Accrued Liabilities |
1
|
2
|
0
|
3
|
5
|
5
|
6
|
8
|
6
|
11
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
3
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
|
| Other Current Liabilities |
1
|
1
|
0
|
3
|
7
|
5
|
4
|
5
|
3
|
7
|
|
| Total Current Liabilities |
7
|
5
|
4
|
9
|
14
|
13
|
14
|
18
|
14
|
28
|
|
| Long-Term Debt |
2
|
6
|
3
|
12
|
16
|
31
|
41
|
47
|
46
|
40
|
|
| Deferred Income Tax |
0
|
0
|
2
|
3
|
4
|
6
|
6
|
8
|
7
|
11
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
9
N/A
|
11
+20%
|
9
-17%
|
24
+176%
|
34
+41%
|
49
+42%
|
61
+25%
|
72
+18%
|
66
-9%
|
79
+20%
|
|
| Equity | |||||||||||
| Common Stock |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
|
| Retained Earnings |
7
|
8
|
8
|
9
|
10
|
13
|
13
|
12
|
11
|
6
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
4
|
|
| Total Equity |
10
N/A
|
11
+10%
|
10
-3%
|
12
+13%
|
13
+12%
|
16
+22%
|
16
-2%
|
18
+17%
|
18
-4%
|
13
-29%
|
|
| Total Liabilities & Equity |
19
N/A
|
21
+15%
|
19
-10%
|
36
+88%
|
48
+32%
|
65
+37%
|
77
+19%
|
91
+18%
|
84
-8%
|
92
+10%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
21
|
22
|
22
|
22
|
24
|
24
|
24
|
25
|
25
|
25
|
|