AFC Energy PLC
LSE:AFC
Income Statement
Earnings Waterfall
AFC Energy PLC
Revenue
|
227k
GBP
|
Cost of Revenue
|
-1.6m
GBP
|
Gross Profit
|
-1.4m
GBP
|
Operating Expenses
|
-18.6m
GBP
|
Operating Income
|
-20m
GBP
|
Other Expenses
|
2.5m
GBP
|
Net Income
|
-17.5m
GBP
|
Income Statement
AFC Energy PLC
Oct-2008 | Apr-2009 | Oct-2009 | Apr-2010 | Oct-2010 | Apr-2011 | Oct-2011 | Apr-2012 | Oct-2012 | Apr-2013 | Oct-2013 | Apr-2014 | Oct-2014 | Apr-2015 | Oct-2015 | Apr-2016 | Oct-2016 | Apr-2017 | Oct-2017 | Apr-2018 | Oct-2018 | Apr-2019 | Oct-2019 | Apr-2020 | Oct-2020 | Apr-2021 | Oct-2021 | Apr-2022 | Oct-2022 | Apr-2023 | Oct-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||
Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+260%
|
0
-22%
|
0
-71%
|
0
+425%
|
0
+71%
|
0
-22%
|
1
+171%
|
1
+47%
|
1
-30%
|
1
+37%
|
2
+111%
|
2
+1%
|
1
-58%
|
0
-59%
|
0
-43%
|
0
-87%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
+293%
|
1
+22%
|
1
-19%
|
1
-12%
|
0
-55%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||
Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(5)
|
(6)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(2)
|
|
Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+1 400%
|
0
+120%
|
0
-27%
|
0
-13%
|
0
-81%
|
(0)
N/A
|
(1)
-120%
|
(3)
-369%
|
(3)
-35%
|
(1)
+74%
|
0
N/A
|
(0)
N/A
|
(0)
+59%
|
(0)
+57%
|
(0)
+67%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+50%
|
0
+300%
|
0
+8%
|
(1)
N/A
|
|
Operating Income | ||||||||||||||||||||||||||||||||
Operating Expenses |
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(5)
|
(5)
|
(6)
|
(11)
|
(5)
|
(5)
|
(5)
|
(6)
|
(5)
|
(4)
|
(4)
|
(4)
|
(5)
|
(6)
|
(10)
|
(15)
|
(20)
|
(19)
|
(19)
|
|
Selling, General & Administrative |
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(5)
|
(5)
|
(6)
|
(11)
|
(6)
|
(6)
|
(5)
|
(6)
|
(5)
|
(4)
|
(4)
|
(4)
|
(5)
|
(6)
|
(10)
|
(15)
|
(20)
|
(19)
|
(9)
|
|
Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
(3)
N/A
|
(3)
+3%
|
(2)
+23%
|
(3)
-7%
|
(3)
-22%
|
(4)
-20%
|
(4)
-20%
|
(5)
-3%
|
(4)
+7%
|
(5)
-11%
|
(5)
+2%
|
(4)
+7%
|
(5)
-23%
|
(6)
-12%
|
(9)
-46%
|
(14)
-62%
|
(6)
+55%
|
(5)
+18%
|
(6)
-6%
|
(6)
-1%
|
(5)
+11%
|
(4)
+13%
|
(4)
+18%
|
(4)
+0%
|
(5)
-29%
|
(6)
-31%
|
(10)
-72%
|
(15)
-48%
|
(20)
-27%
|
(19)
+2%
|
(20)
-4%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||
Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
4
|
3
|
3
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
|
Pre-Tax Income |
(3)
N/A
|
(3)
+3%
|
(2)
+20%
|
(3)
-9%
|
(3)
-22%
|
(4)
-20%
|
(4)
-19%
|
(4)
-3%
|
(4)
+7%
|
(5)
-11%
|
(5)
+2%
|
(4)
+7%
|
(6)
-40%
|
(2)
+65%
|
(5)
-157%
|
(11)
-103%
|
(6)
+40%
|
(5)
+20%
|
(6)
-6%
|
(6)
-1%
|
(5)
+11%
|
(4)
+13%
|
(4)
+17%
|
(4)
N/A
|
(5)
-32%
|
(6)
-31%
|
(10)
-67%
|
(15)
-47%
|
(19)
-27%
|
(19)
+3%
|
(20)
-3%
|
|
Net Income | ||||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
4
|
2
|
|
Income from Continuing Operations |
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(2)
|
(5)
|
(10)
|
(6)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(4)
|
(6)
|
(9)
|
(14)
|
(16)
|
(15)
|
(17)
|
|
Net Income (Common) |
(3)
N/A
|
(3)
+4%
|
(2)
+18%
|
(2)
-10%
|
(3)
-22%
|
(3)
-21%
|
(4)
-18%
|
(4)
-2%
|
(4)
+6%
|
(4)
-12%
|
(4)
+3%
|
(4)
+4%
|
(5)
-38%
|
(2)
+72%
|
(5)
-208%
|
(10)
-109%
|
(6)
+43%
|
(5)
+18%
|
(5)
-6%
|
(5)
-2%
|
(4)
+14%
|
(4)
+15%
|
(3)
+23%
|
(3)
+4%
|
(4)
-53%
|
(6)
-36%
|
(9)
-64%
|
(14)
-48%
|
(16)
-19%
|
(15)
+9%
|
(17)
-17%
|
|
EPS (Diluted) |
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
0
N/A
|
-0.02
N/A
|
-0.03
-50%
|
-0.02
+33%
|
-0.02
N/A
|
-0.01
+50%
|
-0.02
-100%
|
-0.01
+50%
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|