Applied Graphene Materials PLC
LSE:AGM
Cash Flow Statement
Cash Flow Statement
Applied Graphene Materials PLC
| Jul-2014 | Jan-2015 | Jul-2015 | Jan-2016 | Jul-2016 | Jan-2017 | Jul-2017 | Jan-2018 | Jul-2018 | Jan-2019 | Jul-2019 | Jan-2020 | Jul-2020 | Jan-2021 | Jul-2021 | Jan-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||
| Net Income |
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
|
| Cash Taxes Paid |
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
0
|
(1)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
0
|
|
| Cash from Operating Activities |
(2)
N/A
|
(3)
-35%
|
(3)
-14%
|
(4)
-14%
|
(4)
-2%
|
(4)
+2%
|
(3)
+31%
|
(3)
+1%
|
(3)
-26%
|
(3)
-4%
|
(4)
-19%
|
(4)
+12%
|
(2)
+42%
|
(2)
+17%
|
(3)
-47%
|
(3)
-25%
|
|
| Investing Cash Flow | |||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
N/A
|
(0)
-33%
|
(1)
-48%
|
(1)
-91%
|
(1)
+13%
|
(1)
+24%
|
(1)
+19%
|
(0)
+46%
|
(0)
+20%
|
(0)
+24%
|
(0)
-46%
|
(0)
-22%
|
(0)
+15%
|
(0)
+25%
|
(0)
-4%
|
|
| Financing Cash Flow | |||||||||||||||||
| Net Issuance of Common Stock |
10
|
0
|
0
|
8
|
8
|
0
|
0
|
10
|
9
|
0
|
0
|
0
|
0
|
0
|
6
|
5
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
|
| Cash from Financing Activities |
11
N/A
|
0
-100%
|
0
+30%
|
8
+61 669%
|
8
+0%
|
0
-98%
|
0
+171%
|
10
+2 265%
|
9
-3%
|
0
-100%
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
5
N/A
|
5
-1%
|
|
| Change in Cash | |||||||||||||||||
| Net Change in Cash |
8
N/A
|
(3)
N/A
|
(4)
-16%
|
4
N/A
|
3
-16%
|
(5)
N/A
|
(3)
+36%
|
6
N/A
|
6
-10%
|
(4)
N/A
|
(4)
-16%
|
(4)
+9%
|
(2)
+37%
|
(2)
+17%
|
3
N/A
|
2
-27%
|
|
| Free Cash Flow | |||||||||||||||||
| Free Cash Flow |
(2)
N/A
|
(3)
-31%
|
(4)
-16%
|
(4)
-18%
|
(5)
-13%
|
(5)
+4%
|
(3)
+29%
|
(3)
+5%
|
(4)
-13%
|
(4)
-2%
|
(4)
-16%
|
(4)
+9%
|
(2)
+37%
|
(2)
+17%
|
(3)
-37%
|
(3)
-23%
|
|