
Assura PLC
LSE:AGR

Intrinsic Value
The intrinsic value of one
AGR
stock under the Base Case scenario is
63.7
GBX.
Compared to the current market price of 48.48 GBX,
Assura PLC
is
Undervalued by 24%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Assura PLC
Fundamental Analysis


Revenue & Expenses Breakdown
Assura PLC
Balance Sheet Decomposition
Assura PLC
Current Assets | 122.9m |
Cash & Short-Term Investments | 28.2m |
Receivables | 36.1m |
Other Current Assets | 58.6m |
Non-Current Assets | 3.2B |
Long-Term Investments | 3.2B |
PP&E | 10.7m |
Other Non-Current Assets | 600k |
Free Cash Flow Analysis
Assura PLC
GBP | |
Free Cash Flow | GBP |
Earnings Waterfall
Assura PLC
Revenue
|
164.4m
GBP
|
Cost of Revenue
|
-15.2m
GBP
|
Gross Profit
|
149.2m
GBP
|
Operating Expenses
|
-14.1m
GBP
|
Operating Income
|
135.1m
GBP
|
Other Expenses
|
-69m
GBP
|
Net Income
|
66.1m
GBP
|
AGR Profitability Score
Profitability Due Diligence
Assura PLC's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Score
Assura PLC's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
AGR Solvency Score
Solvency Due Diligence
Assura PLC's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Score
Assura PLC's solvency score is 51/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
AGR Price Targets Summary
Assura PLC
According to Wall Street analysts, the average 1-year price target for
AGR
is 51.31 GBX
with a low forecast of 32.83 GBX and a high forecast of 73.5 GBX.
Dividends
Current shareholder yield for AGR is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
AGR
stock under the Base Case scenario is
63.7
GBX.
Compared to the current market price of 48.48 GBX,
Assura PLC
is
Undervalued by 24%.