Allergy Therapeutics PLC
LSE:AGY
Balance Sheet
Balance Sheet Decomposition
Allergy Therapeutics PLC
Allergy Therapeutics PLC
Balance Sheet
Allergy Therapeutics PLC
| Jun-2002 | Jun-2003 | Jun-2004 | Jun-2005 | Jun-2006 | Jun-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
1
|
1
|
15
|
24
|
6
|
2
|
0
|
5
|
1
|
1
|
1
|
2
|
21
|
23
|
22
|
16
|
27
|
37
|
40
|
21
|
15
|
13
|
13
|
|
| Cash |
0
|
1
|
1
|
15
|
24
|
6
|
2
|
0
|
5
|
1
|
1
|
1
|
2
|
21
|
23
|
22
|
16
|
27
|
37
|
40
|
21
|
15
|
13
|
13
|
|
| Total Receivables |
1
|
1
|
2
|
3
|
2
|
3
|
3
|
2
|
3
|
6
|
4
|
5
|
4
|
4
|
6
|
6
|
5
|
8
|
6
|
5
|
6
|
5
|
6
|
6
|
|
| Accounts Receivables |
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
5
|
4
|
4
|
4
|
4
|
3
|
3
|
2
|
3
|
3
|
|
| Other Receivables |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
3
|
1
|
2
|
1
|
1
|
1
|
2
|
2
|
4
|
2
|
2
|
3
|
3
|
3
|
3
|
|
| Inventory |
2
|
2
|
2
|
3
|
4
|
5
|
6
|
6
|
7
|
7
|
7
|
6
|
6
|
7
|
8
|
7
|
9
|
9
|
10
|
11
|
11
|
12
|
13
|
14
|
|
| Other Current Assets |
0
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
2
|
1
|
2
|
1
|
1
|
2
|
2
|
5
|
2
|
2
|
2
|
|
| Total Current Assets |
4
|
6
|
6
|
21
|
31
|
14
|
11
|
9
|
15
|
15
|
13
|
14
|
14
|
34
|
38
|
37
|
31
|
47
|
55
|
58
|
42
|
34
|
33
|
35
|
|
| PP&E Net |
1
|
1
|
2
|
2
|
4
|
6
|
7
|
7
|
9
|
9
|
8
|
7
|
7
|
9
|
10
|
10
|
10
|
11
|
20
|
20
|
20
|
23
|
24
|
24
|
|
| PP&E Gross |
1
|
1
|
2
|
2
|
4
|
6
|
7
|
7
|
9
|
9
|
8
|
7
|
7
|
9
|
10
|
10
|
10
|
11
|
20
|
20
|
20
|
23
|
24
|
24
|
|
| Accumulated Depreciation |
3
|
3
|
4
|
4
|
5
|
4
|
4
|
6
|
6
|
8
|
9
|
10
|
11
|
12
|
13
|
13
|
14
|
15
|
18
|
21
|
25
|
27
|
31
|
33
|
|
| Intangible Assets |
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
2
|
2
|
1
|
1
|
|
| Goodwill |
5
|
3
|
3
|
3
|
2
|
2
|
2
|
3
|
3
|
3
|
2
|
3
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
4
|
5
|
5
|
6
|
6
|
6
|
5
|
5
|
3
|
3
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
|
| Other Assets |
5
|
3
|
3
|
3
|
2
|
2
|
2
|
3
|
3
|
3
|
2
|
3
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|
| Total Assets |
10
N/A
|
11
+15%
|
11
+1%
|
27
+137%
|
38
+42%
|
24
-38%
|
23
-2%
|
22
-5%
|
29
+32%
|
31
+5%
|
28
-9%
|
29
+4%
|
28
-2%
|
51
+79%
|
57
+12%
|
57
+1%
|
51
-11%
|
68
+34%
|
86
+26%
|
88
+2%
|
73
-17%
|
67
-8%
|
66
-1%
|
68
+2%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1
|
1
|
1
|
1
|
2
|
5
|
2
|
4
|
4
|
4
|
3
|
3
|
2
|
3
|
3
|
3
|
3
|
4
|
2
|
3
|
4
|
21
|
4
|
18
|
|
| Accrued Liabilities |
2
|
2
|
2
|
4
|
3
|
6
|
2
|
5
|
5
|
4
|
4
|
3
|
4
|
4
|
8
|
10
|
10
|
11
|
13
|
14
|
11
|
12
|
9
|
8
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
1
|
0
|
0
|
0
|
0
|
2
|
12
|
1
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Other Current Liabilities |
1
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
0
|
1
|
0
|
0
|
1
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
4
|
13
|
|
| Total Current Liabilities |
5
|
4
|
4
|
6
|
5
|
11
|
8
|
22
|
10
|
11
|
8
|
8
|
6
|
7
|
13
|
14
|
15
|
17
|
18
|
18
|
18
|
19
|
19
|
27
|
|
| Long-Term Debt |
8
|
1
|
1
|
0
|
0
|
2
|
23
|
19
|
11
|
12
|
0
|
0
|
0
|
1
|
3
|
3
|
2
|
2
|
10
|
9
|
8
|
34
|
29
|
58
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
1
|
1
|
0
|
0
|
0
|
2
|
3
|
4
|
5
|
5
|
5
|
7
|
7
|
7
|
10
|
10
|
11
|
12
|
14
|
11
|
8
|
11
|
11
|
10
|
|
| Total Liabilities |
16
N/A
|
6
-65%
|
5
-15%
|
7
+38%
|
5
-21%
|
15
+194%
|
34
+126%
|
45
+31%
|
25
-44%
|
28
+13%
|
13
-54%
|
14
+9%
|
13
-7%
|
16
+22%
|
26
+62%
|
27
+3%
|
28
+3%
|
31
+11%
|
42
+37%
|
40
-7%
|
35
-11%
|
65
+84%
|
59
-9%
|
96
+62%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
5
|
5
|
|
| Retained Earnings |
40
|
35
|
6
|
5
|
1
|
25
|
44
|
56
|
56
|
59
|
55
|
55
|
54
|
59
|
73
|
73
|
80
|
76
|
70
|
65
|
76
|
118
|
153
|
189
|
|
| Additional Paid In Capital |
33
|
40
|
0
|
15
|
33
|
33
|
33
|
33
|
59
|
59
|
68
|
68
|
68
|
91
|
102
|
102
|
102
|
113
|
113
|
113
|
113
|
119
|
155
|
155
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Total Equity |
6
N/A
|
6
N/A
|
6
+16%
|
20
+211%
|
33
+63%
|
8
-74%
|
11
N/A
|
23
-105%
|
4
N/A
|
2
-45%
|
15
+582%
|
15
+1%
|
15
+3%
|
34
+129%
|
30
-12%
|
30
-1%
|
23
-23%
|
38
+63%
|
44
+17%
|
49
+11%
|
38
-22%
|
2
-95%
|
7
+256%
|
28
N/A
|
|
| Total Liabilities & Equity |
10
N/A
|
11
+15%
|
11
+1%
|
27
+137%
|
38
+42%
|
24
-38%
|
23
-2%
|
22
-5%
|
29
+32%
|
31
+5%
|
28
-9%
|
29
+4%
|
28
-2%
|
51
+79%
|
57
+12%
|
57
+1%
|
51
-11%
|
68
+34%
|
86
+26%
|
88
+2%
|
73
-17%
|
67
-8%
|
66
-1%
|
68
+2%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
36
|
41
|
41
|
63
|
82
|
82
|
82
|
82
|
311
|
311
|
407
|
410
|
410
|
546
|
589
|
594
|
596
|
636
|
637
|
1 416
|
1 421
|
1 497
|
4 766
|
4 766
|
|