AJ Bell PLC
LSE:AJB
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
AJ Bell PLC
LSE:AJB
|
UK |
|
Nishi-Nippon Railroad Co Ltd
TSE:9031
|
JP |
|
Vergnet Vsa SA
PAR:ALVER
|
FR |
|
SJW Group
NASDAQ:HTO
|
US |
Income Statement
Earnings Waterfall
AJ Bell PLC
Income Statement
AJ Bell PLC
| Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Revenue |
76
N/A
|
81
+8%
|
90
+10%
|
97
+8%
|
105
+8%
|
116
+10%
|
127
+10%
|
140
+10%
|
146
+4%
|
147
+1%
|
164
+11%
|
192
+17%
|
218
+14%
|
246
+13%
|
269
+10%
|
291
+8%
|
318
+9%
|
|
| Operating Income | ||||||||||||||||||
| Operating Expenses |
(54)
|
(57)
|
(61)
|
(65)
|
(67)
|
(73)
|
(78)
|
(81)
|
(90)
|
(97)
|
(105)
|
(118)
|
(132)
|
(142)
|
(162)
|
(178)
|
(185)
|
|
| Selling, General & Administrative |
(52)
|
(57)
|
(59)
|
(65)
|
(65)
|
(72)
|
(74)
|
(80)
|
(86)
|
(97)
|
(101)
|
(118)
|
(127)
|
(142)
|
(159)
|
(176)
|
(181)
|
|
| Depreciation & Amortization |
(2)
|
0
|
(2)
|
0
|
(2)
|
(1)
|
(4)
|
0
|
(4)
|
0
|
(4)
|
0
|
(5)
|
0
|
(3)
|
(2)
|
(4)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
22
N/A
|
24
+12%
|
28
+16%
|
32
+13%
|
37
+17%
|
43
+14%
|
49
+15%
|
59
+19%
|
56
-4%
|
50
-10%
|
59
+17%
|
74
+26%
|
86
+16%
|
104
+20%
|
107
+4%
|
114
+6%
|
133
+17%
|
|
| Pre-Tax Income | ||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
1
|
4
|
6
|
7
|
6
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
|
| Total Other Income |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
22
N/A
|
24
+13%
|
28
+16%
|
32
+13%
|
38
+17%
|
43
+13%
|
49
+14%
|
58
+19%
|
55
-4%
|
50
-10%
|
58
+18%
|
74
+27%
|
88
+18%
|
107
+22%
|
113
+6%
|
121
+7%
|
138
+14%
|
|
| Net Income | ||||||||||||||||||
| Tax Provision |
(4)
|
(5)
|
(6)
|
(7)
|
(7)
|
(9)
|
(10)
|
(11)
|
(11)
|
(11)
|
(12)
|
(16)
|
(19)
|
(26)
|
(29)
|
(31)
|
(33)
|
|
| Income from Continuing Operations |
17
|
20
|
23
|
25
|
30
|
34
|
39
|
47
|
44
|
39
|
47
|
59
|
68
|
81
|
84
|
90
|
105
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
18
N/A
|
20
+13%
|
23
+14%
|
25
+12%
|
30
+19%
|
34
+12%
|
39
+14%
|
47
+20%
|
44
-6%
|
39
-11%
|
47
+20%
|
59
+26%
|
68
+16%
|
81
+19%
|
84
+4%
|
90
+6%
|
105
+17%
|
|
| EPS (Diluted) |
0.04
N/A
|
0.05
+25%
|
0.06
+20%
|
0.06
N/A
|
0.07
+17%
|
0.08
+14%
|
0.09
+12%
|
0.11
+22%
|
0.11
N/A
|
0.09
-18%
|
0.11
+22%
|
0.14
+27%
|
0.17
+21%
|
0.2
+18%
|
0.2
N/A
|
0.22
+10%
|
0.26
+18%
|
|