Atlantic Lithium Ltd
LSE:ALL

Watchlist Manager
Atlantic Lithium Ltd Logo
Atlantic Lithium Ltd
LSE:ALL
Watchlist
Price: 10.225 GBX 0.49% Market Closed
Market Cap: 76.5m GBX

Relative Value

The Relative Value of one ALL stock under the Base Case scenario is hidden GBX. Compared to the current market price of 10.225 GBX, Atlantic Lithium Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ALL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.1
Forward
0.1
vs History
vs Industry
Median 3Y
-17.9
Median 5Y
-18.7
Industry
19.3
Forward
-0.2
vs History
vs Industry
Median 3Y
-27.1
Median 5Y
-46
Industry
11.2
vs History
vs Industry
Median 3Y
-7.6
Median 5Y
-10.7
Industry
18.5
vs History
65
vs Industry
Median 3Y
6.9
Median 5Y
6.2
Industry
2.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.5
Forward
-0.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
8.5
vs History
77
vs Industry
Median 3Y
64.6
Median 5Y
64.6
Industry
12.6
Forward
0.5
vs History
77
vs Industry
Median 3Y
64.6
Median 5Y
64.6
Industry
15.2
Forward
0.4
vs History
77
vs Industry
Median 3Y
115.7
Median 5Y
178.9
Industry
12.6
vs History
87
vs Industry
Median 3Y
30.8
Median 5Y
34.9
Industry
16.9
vs History
vs Industry
Median 3Y
-27.2
Median 5Y
-35
Industry
1.9

Multiples Across Competitors

ALL Competitors Multiples
Atlantic Lithium Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Atlantic Lithium Ltd
LSE:ALL
70.9m GBP 0 -21.7 56.1 56.1
ZA
Kumba Iron Ore Ltd
JSE:KIO
115.3B Zac 0 0 0 0
BR
Vale SA
BOVESPA:VALE3
309B BRL 1.4 10.2 4.9 6.3
AU
Fortescue Metals Group Ltd
ASX:FMG
68.1B AUD 2.9 13.5 9 9
AU
Fortescue Ltd
XMUN:FVJ
38.4B EUR 2.9 13.3 8.9 8.9
US
Nucor Corp
NYSE:NUE
38.8B USD 1.2 23.5 10.8 17
LU
ArcelorMittal SA
AEX:MT
30.6B EUR 0.6 13.9 6.6 12.8
IN
JSW Steel Ltd
NSE:JSWSTEEL
2.9T INR 1.7 47.8 13.7 21.6
US
Steel Dynamics Inc
NASDAQ:STLD
25.9B USD 1.5 23 15 20.6
IN
Tata Steel Ltd
NSE:TATASTEEL
2.3T INR 1 33.5 10.1 16.2
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
162.3B CNY 0.5 17.2 16.5 16.5
P/E Multiple
Earnings Growth PEG
AU
Atlantic Lithium Ltd
LSE:ALL
Average P/E: 21.8
Negative Multiple: -21.7
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-10%
N/A
BR
Vale SA
BOVESPA:VALE3
10.2
16%
0.6
AU
Fortescue Metals Group Ltd
ASX:FMG
13.5
-6%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
13.3
-6%
N/A
US
Nucor Corp
NYSE:NUE
23.5
15%
1.6
LU
ArcelorMittal SA
AEX:MT
13.9
49%
0.3
IN
JSW Steel Ltd
NSE:JSWSTEEL
47.8
74%
0.6
US
Steel Dynamics Inc
NASDAQ:STLD
23
13%
1.8
IN
Tata Steel Ltd
NSE:TATASTEEL
33.5
79%
0.4
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
17.2
25%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Atlantic Lithium Ltd
LSE:ALL
Average EV/EBITDA: 15.2
56.1
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
6%
N/A
BR
Vale SA
BOVESPA:VALE3
4.9
8%
0.6
AU
Fortescue Metals Group Ltd
ASX:FMG
9
10%
0.9
AU
F
Fortescue Ltd
XMUN:FVJ
8.9
10%
0.9
US
Nucor Corp
NYSE:NUE
10.8
10%
1.1
LU
ArcelorMittal SA
AEX:MT
6.6
13%
0.5
IN
JSW Steel Ltd
NSE:JSWSTEEL
13.7
24%
0.6
US
Steel Dynamics Inc
NASDAQ:STLD
15
13%
1.2
IN
Tata Steel Ltd
NSE:TATASTEEL
10.1
20%
0.5
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
16.5
59%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Atlantic Lithium Ltd
LSE:ALL
Average EV/EBIT: 18.5
56.1
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-4%
N/A
BR
Vale SA
BOVESPA:VALE3
6.3
7%
0.9
AU
Fortescue Metals Group Ltd
ASX:FMG
9
-7%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
8.9
-7%
N/A
US
Nucor Corp
NYSE:NUE
17
13%
1.3
LU
ArcelorMittal SA
AEX:MT
12.8
16%
0.8
IN
JSW Steel Ltd
NSE:JSWSTEEL
21.6
37%
0.6
US
Steel Dynamics Inc
NASDAQ:STLD
20.6
14%
1.5
IN
Tata Steel Ltd
NSE:TATASTEEL
16.2
29%
0.6
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
16.5
24%
0.7