Allied Minds PLC
LSE:ALM
Balance Sheet
Balance Sheet Decomposition
Allied Minds PLC
Allied Minds PLC
Balance Sheet
Allied Minds PLC
| Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
34
|
105
|
224
|
106
|
209
|
158
|
100
|
91
|
24
|
10
|
|
| Cash |
34
|
105
|
224
|
106
|
0
|
158
|
100
|
91
|
24
|
10
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
209
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
38
|
14
|
11
|
0
|
2
|
2
|
5
|
|
| Total Receivables |
15
|
2
|
0
|
7
|
0
|
3
|
1
|
0
|
0
|
0
|
|
| Accounts Receivables |
0
|
2
|
0
|
1
|
0
|
3
|
1
|
0
|
0
|
0
|
|
| Other Receivables |
15
|
0
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
1
|
1
|
3
|
2
|
3
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
6
|
6
|
12
|
5
|
6
|
5
|
5
|
|
| Total Current Assets |
50
|
109
|
3
|
158
|
232
|
185
|
107
|
98
|
33
|
21
|
|
| PP&E Net |
9
|
18
|
0
|
34
|
32
|
27
|
6
|
3
|
2
|
1
|
|
| PP&E Gross |
9
|
18
|
0
|
34
|
32
|
27
|
6
|
3
|
2
|
1
|
|
| Accumulated Depreciation |
1
|
2
|
0
|
8
|
12
|
16
|
3
|
1
|
2
|
2
|
|
| Intangible Assets |
6
|
5
|
0
|
4
|
3
|
1
|
1
|
0
|
0
|
0
|
|
| Long-Term Investments |
1
|
1
|
0
|
54
|
4
|
1
|
77
|
70
|
42
|
34
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
65
N/A
|
132
+104%
|
0
N/A
|
251
N/A
|
270
+8%
|
213
-21%
|
191
-11%
|
171
-11%
|
77
-55%
|
56
-27%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
2
|
1
|
0
|
6
|
4
|
2
|
4
|
1
|
0
|
0
|
|
| Accrued Liabilities |
2
|
4
|
0
|
8
|
9
|
10
|
8
|
3
|
1
|
1
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
4
|
4
|
|
| Other Current Liabilities |
1
|
3
|
0
|
95
|
142
|
187
|
57
|
9
|
11
|
7
|
|
| Total Current Liabilities |
5
|
9
|
0
|
109
|
155
|
200
|
70
|
14
|
16
|
11
|
|
| Long-Term Debt |
1
|
3
|
0
|
0
|
0
|
0
|
0
|
4
|
2
|
0
|
|
| Minority Interest |
10
|
3
|
0
|
21
|
21
|
59
|
18
|
0
|
2
|
0
|
|
| Other Liabilities |
0
|
1
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
16
N/A
|
15
-8%
|
0
N/A
|
89
N/A
|
135
+52%
|
142
+5%
|
88
-38%
|
18
-80%
|
16
-9%
|
11
-31%
|
|
| Equity | |||||||||||
| Common Stock |
2
|
2
|
0
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
|
| Retained Earnings |
47
|
115
|
0
|
3
|
26
|
91
|
62
|
147
|
55
|
40
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
156
|
157
|
159
|
160
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Total Equity |
49
N/A
|
117
+141%
|
0
N/A
|
162
N/A
|
135
-17%
|
71
-47%
|
102
+43%
|
152
+49%
|
61
-60%
|
44
-27%
|
|
| Total Liabilities & Equity |
65
N/A
|
132
+104%
|
0
N/A
|
251
N/A
|
270
+8%
|
213
-21%
|
191
-11%
|
171
-11%
|
77
-55%
|
56
-27%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
210
|
210
|
0
|
216
|
234
|
238
|
240
|
242
|
242
|
240
|
|