Amur Minerals Corp
LSE:AMC
Income Statement
Earnings Waterfall
Amur Minerals Corp
Revenue
|
0
USD
|
Operating Expenses
|
-2.9m
USD
|
Operating Income
|
-2.9m
USD
|
Other Expenses
|
-7.4m
USD
|
Net Income
|
-10.3m
USD
|
Income Statement
Amur Minerals Corp
Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||||||||||||||
Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Operating Income | |||||||||||||||||||||||||||||||||||
Operating Expenses |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(4)
|
(5)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
|
Selling, General & Administrative |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(4)
|
(5)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
|
Operating Income |
(2)
N/A
|
(2)
-7%
|
(2)
-28%
|
(2)
+5%
|
(2)
-13%
|
(2)
+17%
|
(1)
+28%
|
(1)
-6%
|
(2)
-9%
|
(2)
-26%
|
(3)
-42%
|
(3)
-5%
|
(2)
+42%
|
(2)
-14%
|
(3)
-30%
|
(2)
+16%
|
(2)
-6%
|
(2)
+4%
|
(4)
-86%
|
(5)
-31%
|
(2)
+55%
|
(2)
+1%
|
(2)
+14%
|
(2)
-3%
|
(2)
-1%
|
(2)
-4%
|
(2)
+10%
|
(2)
-6%
|
(3)
-36%
|
(3)
-2%
|
(2)
+48%
|
(2)
-55%
|
(2)
+5%
|
(3)
-29%
|
|
Pre-Tax Income | |||||||||||||||||||||||||||||||||||
Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
2
|
2
|
(2)
|
(6)
|
(2)
|
2
|
(0)
|
(5)
|
1
|
9
|
1
|
(1)
|
(3)
|
0
|
1
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
1
|
(0)
|
(0)
|
0
|
0
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(0)
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
1
|
0
|
(1)
|
0
|
0
|
|
Pre-Tax Income |
(2)
N/A
|
(2)
-1%
|
(2)
-31%
|
(2)
+5%
|
(2)
-22%
|
(2)
-2%
|
(2)
+25%
|
(2)
-18%
|
0
N/A
|
(0)
N/A
|
(5)
-2 461%
|
(9)
-96%
|
(4)
+56%
|
0
N/A
|
(4)
N/A
|
(7)
-85%
|
(1)
+81%
|
7
N/A
|
(1)
N/A
|
(6)
-741%
|
(6)
+3%
|
(2)
+63%
|
(1)
+46%
|
(4)
-258%
|
(3)
+20%
|
(3)
+8%
|
(2)
+23%
|
(3)
-9%
|
(3)
-5%
|
(1)
+65%
|
(2)
-94%
|
(4)
-109%
|
(3)
+30%
|
(3)
-10%
|
|
Net Income | |||||||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
(0)
|
(5)
|
(9)
|
(4)
|
0
|
(4)
|
(7)
|
(1)
|
7
|
(1)
|
(6)
|
(6)
|
(2)
|
(1)
|
(4)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(1)
|
(2)
|
(4)
|
(3)
|
(3)
|
|
Net Income (Common) |
(2)
N/A
|
(2)
-1%
|
(2)
-31%
|
(2)
+5%
|
(2)
-22%
|
(2)
-2%
|
(2)
+25%
|
(2)
-18%
|
0
N/A
|
(0)
N/A
|
(5)
-2 461%
|
(9)
-96%
|
(4)
+56%
|
0
N/A
|
(4)
N/A
|
(7)
-85%
|
(1)
+81%
|
7
N/A
|
(1)
N/A
|
(6)
-741%
|
(6)
+3%
|
(2)
+63%
|
(1)
+46%
|
(4)
-258%
|
(3)
+20%
|
(3)
+8%
|
(2)
+23%
|
(3)
-9%
|
(3)
-5%
|
(1)
+65%
|
(1)
-31%
|
(3)
-181%
|
(3)
+11%
|
(10)
-241%
|
|
EPS (Diluted) |
-0.01
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.01
+50%
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
-0.02
N/A
|
-0.03
-50%
|
-0.01
+67%
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0.02
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|