Angling Direct PLC
LSE:ANG
Balance Sheet
Balance Sheet Decomposition
Angling Direct PLC
Angling Direct PLC
Balance Sheet
Angling Direct PLC
| Jan-2015 | Jan-2016 | Jan-2017 | Jan-2018 | Jan-2019 | Jan-2020 | Jan-2021 | Jan-2022 | Jan-2023 | Jan-2024 | Jan-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
1
|
14
|
6
|
15
|
17
|
14
|
16
|
12
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
1
|
14
|
6
|
15
|
17
|
14
|
16
|
12
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
|
| Inventory |
3
|
3
|
4
|
7
|
9
|
13
|
12
|
16
|
18
|
17
|
21
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Total Current Assets |
3
|
4
|
5
|
8
|
24
|
20
|
28
|
34
|
33
|
34
|
35
|
|
| PP&E Net |
1
|
1
|
1
|
6
|
9
|
16
|
16
|
18
|
19
|
20
|
23
|
|
| PP&E Gross |
1
|
1
|
1
|
0
|
9
|
16
|
16
|
18
|
19
|
20
|
23
|
|
| Accumulated Depreciation |
0
|
1
|
1
|
0
|
3
|
5
|
8
|
9
|
12
|
15
|
16
|
|
| Intangible Assets |
0
|
0
|
0
|
5
|
0
|
1
|
1
|
1
|
0
|
0
|
1
|
|
| Goodwill |
0
|
0
|
2
|
0
|
5
|
6
|
6
|
6
|
6
|
6
|
6
|
|
| Other Assets |
0
|
0
|
2
|
0
|
5
|
6
|
6
|
6
|
6
|
6
|
6
|
|
| Total Assets |
4
N/A
|
5
+28%
|
8
+51%
|
19
+137%
|
38
+98%
|
43
+13%
|
51
+19%
|
58
+15%
|
58
0%
|
60
+3%
|
64
+7%
|
|
| Liabilities | ||||||||||||
| Accounts Payable |
2
|
2
|
2
|
6
|
3
|
5
|
3
|
5
|
5
|
5
|
5
|
|
| Accrued Liabilities |
0
|
0
|
1
|
0
|
1
|
1
|
2
|
2
|
2
|
1
|
3
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
|
| Other Current Liabilities |
0
|
0
|
1
|
0
|
0
|
1
|
2
|
2
|
1
|
2
|
2
|
|
| Total Current Liabilities |
2
|
3
|
4
|
7
|
5
|
8
|
8
|
11
|
9
|
10
|
12
|
|
| Long-Term Debt |
0
|
0
|
1
|
4
|
5
|
9
|
9
|
9
|
10
|
10
|
11
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
|
| Other Liabilities |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Total Liabilities |
4
N/A
|
5
+21%
|
6
+16%
|
11
+96%
|
11
0%
|
17
+55%
|
17
+2%
|
22
+24%
|
21
-4%
|
21
+3%
|
25
+17%
|
|
| Equity | ||||||||||||
| Common Stock |
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Retained Earnings |
0
|
0
|
1
|
1
|
0
|
1
|
1
|
5
|
5
|
7
|
8
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
7
|
26
|
26
|
31
|
31
|
31
|
31
|
31
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Total Equity |
0
N/A
|
0
+283%
|
2
+422%
|
8
+232%
|
27
+236%
|
25
-5%
|
33
+30%
|
36
+10%
|
37
+2%
|
39
+3%
|
39
+2%
|
|
| Total Liabilities & Equity |
4
N/A
|
5
+28%
|
8
+51%
|
19
+137%
|
38
+98%
|
43
+13%
|
51
+19%
|
58
+15%
|
58
0%
|
60
+3%
|
64
+7%
|
|
| Shares Outstanding | ||||||||||||
| Common Shares Outstanding |
43
|
43
|
43
|
43
|
65
|
65
|
77
|
77
|
77
|
77
|
76
|
|