Angus Energy PLC
LSE:ANGS
Income Statement
Earnings Waterfall
Angus Energy PLC
Income Statement
Angus Energy PLC
| Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
2
|
0
|
3
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
3
+11 537%
|
20
+523%
|
28
+44%
|
24
-15%
|
22
-9%
|
21
-4%
|
|
| Gross Profit | |||||||||
| Cost of Revenue |
(0)
|
(0)
|
(1)
|
(9)
|
(15)
|
(16)
|
(16)
|
(15)
|
|
| Gross Profit |
(0)
N/A
|
(0)
+52%
|
2
N/A
|
11
+441%
|
13
+16%
|
8
-37%
|
6
-29%
|
6
+11%
|
|
| Operating Income | |||||||||
| Operating Expenses |
(2)
|
(2)
|
(3)
|
(5)
|
(4)
|
(7)
|
(4)
|
(8)
|
|
| Selling, General & Administrative |
(2)
|
(2)
|
(3)
|
(5)
|
(4)
|
(4)
|
(4)
|
(3)
|
|
| Depreciation & Amortization |
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
(5)
|
|
| Operating Income |
(2)
N/A
|
(2)
+8%
|
(1)
+36%
|
6
N/A
|
9
+34%
|
0
-95%
|
2
+350%
|
(1)
N/A
|
|
| Pre-Tax Income | |||||||||
| Interest Income Expense |
(13)
|
(44)
|
(111)
|
29
|
115
|
8
|
(0)
|
(8)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(4)
|
0
|
(5)
|
0
|
|
| Total Other Income |
0
|
0
|
(0)
|
0
|
(2)
|
0
|
(1)
|
0
|
|
| Pre-Tax Income |
(16)
N/A
|
(46)
-194%
|
(112)
-144%
|
35
N/A
|
118
+239%
|
8
-93%
|
(4)
N/A
|
(9)
-117%
|
|
| Net Income | |||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(16)
|
(46)
|
(112)
|
35
|
118
|
8
|
(4)
|
(9)
|
|
| Net Income (Common) |
(16)
N/A
|
(46)
-194%
|
(112)
-144%
|
35
N/A
|
118
+239%
|
8
-93%
|
(4)
N/A
|
(9)
-117%
|
|
| EPS (Diluted) |
-0.02
N/A
|
-0.04
-100%
|
-0.07
-75%
|
-0.01
+86%
|
0.03
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|