Anglo Pacific Group PLC
LSE:APF
Income Statement
Earnings Waterfall
Anglo Pacific Group PLC
Revenue
|
141.9m
GBP
|
Cost of Revenue
|
-9.9m
GBP
|
Gross Profit
|
132m
GBP
|
Operating Expenses
|
-14.6m
GBP
|
Operating Income
|
117.4m
GBP
|
Other Expenses
|
-22.8m
GBP
|
Net Income
|
94.6m
GBP
|
Income Statement
Anglo Pacific Group PLC
Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|
Revenue | ||||
Revenue |
44
N/A
|
85
+95%
|
142
+66%
|
|
Gross Profit | ||||
Cost of Revenue |
(4)
|
(10)
|
(10)
|
|
Gross Profit |
39
N/A
|
75
+92%
|
132
+75%
|
|
Operating Income | ||||
Operating Expenses |
(11)
|
(20)
|
(15)
|
|
Selling, General & Administrative |
(2)
|
(3)
|
(3)
|
|
Depreciation & Amortization |
(7)
|
(15)
|
(10)
|
|
Other Operating Expenses |
(1)
|
(2)
|
(2)
|
|
Operating Income |
28
N/A
|
56
+96%
|
117
+111%
|
|
Pre-Tax Income | ||||
Interest Income Expense |
(58)
|
26
|
21
|
|
Non-Reccuring Items |
(4)
|
(5)
|
(4)
|
|
Gain/Loss on Disposition of Assets |
0
|
(19)
|
0
|
|
Total Other Income |
(1)
|
(3)
|
1
|
|
Pre-Tax Income |
(35)
N/A
|
55
N/A
|
135
+148%
|
|
Net Income | ||||
Tax Provision |
11
|
(17)
|
(41)
|
|
Income from Continuing Operations |
(24)
|
37
|
95
|
|
Net Income (Common) |
(24)
N/A
|
37
N/A
|
95
+153%
|
|
EPS (Diluted) |
-0.13
N/A
|
0.18
N/A
|
0.4
+122%
|