Alliance Pharma PLC
LSE:APH
Balance Sheet
Balance Sheet Decomposition
Alliance Pharma PLC
Alliance Pharma PLC
Balance Sheet
Alliance Pharma PLC
| Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
1
|
0
|
1
|
2
|
1
|
5
|
1
|
1
|
3
|
7
|
11
|
11
|
18
|
29
|
29
|
32
|
22
|
32
|
|
| Cash |
0
|
0
|
1
|
0
|
1
|
2
|
1
|
5
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
29
|
29
|
32
|
22
|
32
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
7
|
11
|
11
|
18
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
3
|
5
|
4
|
6
|
7
|
9
|
8
|
10
|
10
|
8
|
11
|
25
|
21
|
24
|
30
|
24
|
28
|
48
|
52
|
46
|
|
| Accounts Receivables |
3
|
5
|
4
|
6
|
7
|
9
|
8
|
10
|
9
|
7
|
10
|
23
|
19
|
23
|
28
|
23
|
26
|
45
|
50
|
46
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
1
|
3
|
2
|
2
|
3
|
2
|
0
|
|
| Inventory |
3
|
3
|
2
|
2
|
3
|
5
|
6
|
5
|
6
|
6
|
13
|
15
|
14
|
19
|
16
|
23
|
21
|
24
|
26
|
23
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
5
|
1
|
1
|
3
|
1
|
4
|
3
|
|
| Total Current Assets |
6
|
8
|
7
|
9
|
12
|
16
|
15
|
20
|
17
|
16
|
28
|
49
|
49
|
59
|
65
|
77
|
81
|
105
|
104
|
104
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
2
|
6
|
8
|
12
|
16
|
5
|
6
|
6
|
5
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
2
|
6
|
8
|
12
|
16
|
5
|
6
|
6
|
5
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
3
|
4
|
5
|
6
|
7
|
6
|
7
|
7
|
|
| Intangible Assets |
26
|
36
|
35
|
39
|
44
|
59
|
64
|
76
|
86
|
85
|
234
|
249
|
262
|
319
|
312
|
382
|
383
|
379
|
285
|
241
|
|
| Goodwill |
4
|
4
|
4
|
1
|
1
|
2
|
2
|
4
|
4
|
4
|
16
|
16
|
17
|
17
|
17
|
31
|
31
|
15
|
14
|
13
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
2
|
3
|
4
|
5
|
5
|
6
|
|
| Other Assets |
4
|
4
|
4
|
1
|
1
|
2
|
2
|
4
|
4
|
4
|
16
|
16
|
17
|
17
|
17
|
31
|
31
|
15
|
14
|
13
|
|
| Total Assets |
36
N/A
|
48
+34%
|
46
-3%
|
49
+5%
|
57
+16%
|
77
+36%
|
82
+6%
|
101
+22%
|
107
+6%
|
108
+1%
|
283
+162%
|
321
+13%
|
339
+6%
|
404
+19%
|
408
+1%
|
509
+25%
|
503
-1%
|
509
+1%
|
415
-19%
|
369
-11%
|
|
| Liabilities | |||||||||||||||||||||
| Accounts Payable |
3
|
3
|
2
|
3
|
2
|
4
|
1
|
1
|
1
|
2
|
2
|
6
|
7
|
9
|
7
|
11
|
8
|
19
|
18
|
46
|
|
| Accrued Liabilities |
1
|
2
|
2
|
3
|
5
|
6
|
7
|
8
|
7
|
5
|
7
|
12
|
8
|
12
|
13
|
16
|
20
|
16
|
17
|
17
|
|
| Short-Term Debt |
1
|
3
|
3
|
3
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
1
|
3
|
2
|
2
|
3
|
4
|
4
|
10
|
3
|
3
|
16
|
26
|
42
|
68
|
1
|
1
|
0
|
1
|
1
|
1
|
|
| Other Current Liabilities |
0
|
0
|
1
|
1
|
1
|
3
|
1
|
3
|
2
|
1
|
8
|
7
|
4
|
2
|
3
|
2
|
11
|
12
|
4
|
5
|
|
| Total Current Liabilities |
6
|
11
|
10
|
11
|
11
|
17
|
14
|
22
|
15
|
11
|
32
|
50
|
61
|
92
|
24
|
30
|
41
|
47
|
41
|
37
|
|
| Long-Term Debt |
22
|
26
|
29
|
28
|
26
|
20
|
20
|
20
|
21
|
19
|
59
|
58
|
44
|
31
|
79
|
141
|
118
|
137
|
117
|
95
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
2
|
4
|
4
|
6
|
6
|
6
|
28
|
31
|
27
|
29
|
30
|
56
|
62
|
59
|
38
|
29
|
|
| Other Liabilities |
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
2
|
2
|
4
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
|
| Total Liabilities |
28
N/A
|
37
+32%
|
40
+6%
|
40
+1%
|
40
+0%
|
41
+3%
|
38
-8%
|
49
+28%
|
42
-13%
|
37
-12%
|
120
+224%
|
141
+18%
|
136
-4%
|
151
+12%
|
133
-12%
|
228
+71%
|
221
-3%
|
244
+10%
|
197
-19%
|
161
-18%
|
|
| Equity | |||||||||||||||||||||
| Common Stock |
2
|
2
|
2
|
2
|
2
|
3
|
3
|
2
|
3
|
3
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
|
| Retained Earnings |
3
|
3
|
6
|
3
|
1
|
9
|
16
|
24
|
32
|
39
|
50
|
63
|
88
|
101
|
119
|
126
|
126
|
96
|
54
|
45
|
|
| Additional Paid In Capital |
9
|
11
|
11
|
11
|
15
|
24
|
25
|
25
|
29
|
29
|
108
|
110
|
110
|
145
|
149
|
151
|
151
|
152
|
152
|
152
|
|
| Other Equity |
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
1
|
0
|
1
|
0
|
13
|
7
|
5
|
|
| Total Equity |
8
N/A
|
10
+39%
|
7
-36%
|
9
+31%
|
17
+89%
|
36
+117%
|
44
+22%
|
52
+17%
|
65
+25%
|
71
+9%
|
162
+129%
|
179
+10%
|
203
+13%
|
252
+24%
|
274
+9%
|
281
+2%
|
282
+1%
|
266
-6%
|
218
-18%
|
208
-5%
|
|
| Total Liabilities & Equity |
36
N/A
|
48
+34%
|
46
-3%
|
49
+5%
|
57
+16%
|
77
+36%
|
82
+6%
|
101
+22%
|
107
+6%
|
108
+1%
|
283
+162%
|
321
+13%
|
339
+6%
|
404
+19%
|
408
+1%
|
509
+25%
|
503
-1%
|
509
+1%
|
415
-19%
|
369
-11%
|
|
| Shares Outstanding | |||||||||||||||||||||
| Common Shares Outstanding |
147
|
162
|
162
|
162
|
193
|
236
|
240
|
243
|
264
|
264
|
468
|
473
|
475
|
518
|
529
|
533
|
538
|
540
|
540
|
541
|
|