Appreciate Group PLC
LSE:APP
Cash Flow Statement
Cash Flow Statement
Appreciate Group PLC
| Sep-2002 | Mar-2003 | Sep-2003 | Mar-2004 | Sep-2004 | Mar-2005 | Sep-2005 | Mar-2006 | Sep-2006 | Mar-2007 | Sep-2007 | Mar-2008 | Sep-2008 | Mar-2009 | Sep-2009 | Mar-2010 | Sep-2010 | Mar-2011 | Sep-2011 | Mar-2012 | Sep-2012 | Mar-2013 | Sep-2013 | Mar-2014 | Sep-2014 | Mar-2015 | Sep-2015 | Mar-2016 | Sep-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Income |
0
|
0
|
0
|
0
|
(5)
|
(1)
|
(1)
|
(18)
|
(14)
|
4
|
3
|
5
|
5
|
4
|
4
|
4
|
8
|
10
|
5
|
7
|
8
|
8
|
8
|
7
|
8
|
8
|
9
|
10
|
10
|
10
|
9
|
10
|
11
|
9
|
9
|
6
|
2
|
(0)
|
2
|
4
|
6
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
(4)
|
(6)
|
(5)
|
14
|
13
|
(2)
|
(1)
|
(3)
|
(4)
|
(1)
|
0
|
1
|
2
|
1
|
(0)
|
1
|
0
|
(0)
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
2
|
1
|
0
|
1
|
2
|
2
|
4
|
4
|
0
|
1
|
3
|
1
|
|
| Cash Taxes Paid |
0
|
0
|
1
|
1
|
1
|
1
|
2
|
1
|
0
|
0
|
0
|
0
|
(1)
|
0
|
2
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
2
|
2
|
3
|
2
|
2
|
2
|
3
|
2
|
1
|
1
|
1
|
2
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
4
|
6
|
11
|
(0)
|
16
|
8
|
10
|
10
|
38
|
(8)
|
(118)
|
(7)
|
15
|
6
|
(13)
|
3
|
(1)
|
(12)
|
(5)
|
(4)
|
(6)
|
(2)
|
(3)
|
(6)
|
(9)
|
2
|
(2)
|
(1)
|
10
|
(4)
|
(28)
|
(3)
|
21
|
(6)
|
(31)
|
(6)
|
15
|
1
|
(23)
|
(15)
|
7
|
|
| Cash from Operating Activities |
4
N/A
|
6
+74%
|
11
+72%
|
(0)
N/A
|
8
N/A
|
2
-70%
|
5
+96%
|
8
+64%
|
39
+408%
|
(4)
N/A
|
(115)
-3 083%
|
(4)
+96%
|
17
N/A
|
10
-43%
|
(8)
N/A
|
9
N/A
|
9
+7%
|
(1)
N/A
|
1
N/A
|
5
+360%
|
3
-30%
|
7
+128%
|
7
-1%
|
4
-45%
|
2
-55%
|
13
+631%
|
11
-18%
|
11
+2%
|
23
+110%
|
9
-60%
|
(17)
N/A
|
9
N/A
|
34
+267%
|
7
-80%
|
(18)
N/A
|
6
N/A
|
22
+290%
|
3
-85%
|
(17)
N/A
|
(7)
+61%
|
17
N/A
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(2)
|
(1)
|
(7)
|
(7)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(5)
|
(6)
|
(4)
|
(3)
|
(2)
|
(1)
|
|
| Other Items |
0
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
1
|
9
|
9
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
0
|
0
|
(1)
|
|
| Cash from Investing Activities |
(2)
N/A
|
(3)
-113%
|
(2)
+32%
|
(2)
+13%
|
(2)
+15%
|
(1)
+53%
|
(1)
-63%
|
(1)
+62%
|
7
N/A
|
7
+1%
|
(0)
N/A
|
(0)
-50%
|
(1)
-67%
|
(1)
-160%
|
(3)
-100%
|
(2)
+12%
|
(1)
+52%
|
(7)
-536%
|
(7)
N/A
|
(1)
+89%
|
(0)
+88%
|
(0)
-120%
|
(1)
-264%
|
(1)
-16%
|
(1)
-8%
|
(1)
+44%
|
(1)
-8%
|
(1)
-79%
|
(1)
-12%
|
(2)
-33%
|
(2)
-5%
|
(1)
+39%
|
(1)
+3%
|
(1)
-17%
|
(2)
-111%
|
(5)
-106%
|
(3)
+36%
|
(1)
+62%
|
(3)
-120%
|
(2)
+22%
|
(3)
-30%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
|
| Cash Paid for Dividends |
0
|
0
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(3)
|
(5)
|
(4)
|
(5)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(0)
|
0
|
(2)
|
(2)
|
(3)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
0
N/A
|
(0)
N/A
|
(1)
-175%
|
(1)
-9%
|
(2)
-25%
|
(2)
-47%
|
(2)
+23%
|
(2)
N/A
|
(2)
N/A
|
(2)
N/A
|
(2)
-18%
|
(2)
-5%
|
(2)
+5%
|
(2)
-10%
|
(3)
-32%
|
(2)
+21%
|
(1)
+65%
|
(2)
-150%
|
(3)
-45%
|
(2)
+24%
|
(3)
-54%
|
(1)
+85%
|
1
N/A
|
(5)
N/A
|
(4)
+11%
|
(4)
+7%
|
(4)
-12%
|
(5)
-5%
|
(5)
-10%
|
(5)
-7%
|
(5)
+1%
|
(6)
-10%
|
(5)
+10%
|
(6)
-7%
|
(6)
+3%
|
(0)
+97%
|
(0)
-95%
|
(2)
-563%
|
(2)
-9%
|
(4)
-60%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
2
N/A
|
3
+42%
|
8
+189%
|
(3)
N/A
|
5
N/A
|
0
-98%
|
1
+1 100%
|
6
+358%
|
45
+713%
|
2
-95%
|
(117)
N/A
|
(7)
+94%
|
15
N/A
|
7
-55%
|
(13)
N/A
|
3
N/A
|
6
+73%
|
(9)
N/A
|
(8)
+8%
|
1
N/A
|
1
N/A
|
4
+310%
|
6
+60%
|
4
-32%
|
(4)
N/A
|
8
N/A
|
6
-25%
|
6
-11%
|
17
+212%
|
3
-85%
|
(24)
N/A
|
3
N/A
|
27
+840%
|
0
-99%
|
(26)
N/A
|
(5)
+81%
|
19
N/A
|
2
-90%
|
(22)
N/A
|
(11)
+49%
|
10
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
2
N/A
|
5
+181%
|
9
+102%
|
(1)
N/A
|
7
N/A
|
2
-76%
|
4
+135%
|
7
+65%
|
38
+471%
|
(5)
N/A
|
(115)
-2 304%
|
(5)
+96%
|
17
N/A
|
9
-48%
|
(11)
N/A
|
6
N/A
|
8
+30%
|
(8)
N/A
|
(6)
+20%
|
3
N/A
|
2
-35%
|
6
+196%
|
6
-2%
|
3
-49%
|
1
-73%
|
13
+1 469%
|
10
-19%
|
10
-3%
|
22
+122%
|
8
-62%
|
(18)
N/A
|
8
N/A
|
33
+300%
|
6
-83%
|
(20)
N/A
|
1
N/A
|
16
+2 466%
|
(1)
N/A
|
(20)
-1 895%
|
(9)
+55%
|
16
N/A
|
|