Argo Blockchain PLC
LSE:ARB
Income Statement
Earnings Waterfall
Argo Blockchain PLC
Income Statement
Argo Blockchain PLC
| Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
1
|
3
|
7
|
23
|
25
|
24
|
27
|
12
|
11
|
10
|
8
|
7
|
5
|
|
| Revenue |
9
N/A
|
17
+95%
|
24
+43%
|
39
+62%
|
99
+154%
|
77
-22%
|
59
-24%
|
71
+21%
|
50
-30%
|
61
+21%
|
51
-16%
|
56
+11%
|
73
+30%
|
70
-4%
|
47
-33%
|
24
-49%
|
|
| Gross Profit | |||||||||||||||||
| Cost of Revenue |
(6)
|
(14)
|
(19)
|
(22)
|
(27)
|
(81)
|
(101)
|
(115)
|
(52)
|
(63)
|
(47)
|
(50)
|
(48)
|
(46)
|
(46)
|
(25)
|
|
| Gross Profit |
3
N/A
|
3
-13%
|
5
+86%
|
17
+244%
|
71
+319%
|
(4)
N/A
|
(43)
-930%
|
(44)
-3%
|
(1)
+97%
|
(2)
-53%
|
3
N/A
|
6
+102%
|
9
+42%
|
8
-11%
|
1
-82%
|
(1)
N/A
|
|
| Operating Income | |||||||||||||||||
| Operating Expenses |
(3)
|
(4)
|
(3)
|
(5)
|
(15)
|
(23)
|
(50)
|
(46)
|
(35)
|
(40)
|
(20)
|
(20)
|
(19)
|
(17)
|
(14)
|
(10)
|
|
| Selling, General & Administrative |
(3)
|
(4)
|
(2)
|
(4)
|
(14)
|
(12)
|
(41)
|
(7)
|
(5)
|
(5)
|
(18)
|
(5)
|
(6)
|
(3)
|
(14)
|
(1)
|
|
| Research & Development |
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(0)
|
0
|
(0)
|
0
|
(1)
|
0
|
(9)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
(12)
|
0
|
(39)
|
(30)
|
(33)
|
0
|
(13)
|
(12)
|
(12)
|
0
|
(8)
|
|
| Operating Income |
(0)
N/A
|
(1)
-160%
|
2
N/A
|
12
+410%
|
56
+368%
|
(27)
N/A
|
(92)
-243%
|
(90)
+2%
|
(37)
+59%
|
(42)
-14%
|
(16)
+61%
|
(13)
+19%
|
(12)
+10%
|
(10)
+14%
|
(13)
-25%
|
(11)
+19%
|
|
| Pre-Tax Income | |||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(1)
|
(0)
|
(6)
|
9
|
(1)
|
(81)
|
(97)
|
(101)
|
(13)
|
(14)
|
(15)
|
(14)
|
(7)
|
(4)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
1
|
0
|
(128)
|
(63)
|
(64)
|
(65)
|
(7)
|
(3)
|
(29)
|
(28)
|
(35)
|
(18)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
(23)
|
(24)
|
0
|
0
|
1
|
1
|
0
|
0
|
(1)
|
1
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
(20)
|
(20)
|
0
|
1
|
1
|
1
|
1
|
0
|
|
| Pre-Tax Income |
(1)
N/A
|
(1)
-49%
|
2
N/A
|
12
+537%
|
52
+350%
|
(18)
N/A
|
(241)
-1 253%
|
(254)
-6%
|
(218)
+14%
|
(228)
-5%
|
(35)
+85%
|
(29)
+16%
|
(53)
-83%
|
(50)
+7%
|
(55)
-10%
|
(31)
+44%
|
|
| Net Income | |||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
(3)
|
(11)
|
3
|
12
|
0
|
(5)
|
(5)
|
0
|
(0)
|
(3)
|
(3)
|
(0)
|
0
|
|
| Income from Continuing Operations |
(1)
|
(1)
|
2
|
8
|
41
|
(15)
|
(229)
|
(254)
|
(223)
|
(233)
|
(35)
|
(29)
|
(56)
|
(52)
|
(55)
|
(30)
|
|
| Net Income (Common) |
(1)
N/A
|
(1)
-49%
|
2
N/A
|
8
+346%
|
41
+403%
|
(15)
N/A
|
(229)
-1 448%
|
(254)
-11%
|
(223)
+12%
|
(233)
-4%
|
(35)
+85%
|
(29)
+15%
|
(56)
-90%
|
(52)
+6%
|
(55)
-5%
|
(30)
+45%
|
|
| EPS (Diluted) |
0
N/A
|
0
N/A
|
0.01
N/A
|
0.02
+100%
|
0.1
+400%
|
-0.03
N/A
|
-0.48
-1 500%
|
-0.53
-10%
|
-0.47
+11%
|
-0.44
+6%
|
-0.07
+84%
|
-0.09
-29%
|
-0.09
N/A
|
-0.08
+11%
|
-0.09
-12%
|
-0.04
+56%
|
|