Argo Group Ltd
LSE:ARGO
Income Statement
Earnings Waterfall
Argo Group Ltd
Income Statement
Argo Group Ltd
| Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||
| Revenue |
11
N/A
|
11
-5%
|
12
+5%
|
11
-3%
|
9
-21%
|
9
+2%
|
10
+10%
|
9
-10%
|
8
-9%
|
7
-6%
|
7
-11%
|
6
-14%
|
7
+17%
|
6
-4%
|
5
-28%
|
10
+123%
|
10
0%
|
5
-55%
|
5
+4%
|
4
-6%
|
3
-24%
|
3
-4%
|
4
+9%
|
4
+22%
|
4
-9%
|
3
-36%
|
3
+10%
|
3
+9%
|
6
+103%
|
|
| Operating Income | ||||||||||||||||||||||||||||||
| Operating Expenses |
(11)
|
(10)
|
(10)
|
(9)
|
(7)
|
(8)
|
(9)
|
(8)
|
(8)
|
(9)
|
(7)
|
(6)
|
(3)
|
(7)
|
(10)
|
(8)
|
(8)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
|
| Selling, General & Administrative |
(9)
|
(7)
|
(8)
|
(7)
|
(5)
|
(5)
|
(6)
|
(6)
|
(7)
|
(8)
|
(6)
|
(5)
|
(2)
|
(6)
|
(8)
|
(7)
|
(7)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(4)
|
(4)
|
|
| Depreciation & Amortization |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Operating Income |
0
N/A
|
1
+238%
|
1
-4%
|
2
+63%
|
2
-15%
|
1
-48%
|
1
+5%
|
1
+10%
|
(0)
N/A
|
(1)
-2 975%
|
(1)
+46%
|
0
N/A
|
4
+2 287%
|
(1)
N/A
|
(5)
-807%
|
2
N/A
|
2
+6%
|
(1)
N/A
|
(0)
+70%
|
(1)
-150%
|
(1)
-120%
|
(1)
+29%
|
(1)
+6%
|
(0)
+79%
|
(1)
-470%
|
(2)
-119%
|
(1)
+38%
|
(1)
+3%
|
2
N/A
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||
| Interest Income Expense |
1
|
1
|
1
|
0
|
(1)
|
(0)
|
2
|
1
|
(0)
|
(1)
|
(5)
|
(3)
|
2
|
1
|
2
|
3
|
1
|
(0)
|
1
|
1
|
1
|
3
|
2
|
0
|
(2)
|
(1)
|
2
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(15)
|
(15)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(13)
|
(14)
|
|
| Pre-Tax Income |
2
N/A
|
3
+57%
|
2
-2%
|
2
-12%
|
(14)
N/A
|
(14)
+1%
|
3
N/A
|
2
-26%
|
(0)
N/A
|
(2)
-1 213%
|
(6)
-185%
|
(3)
+48%
|
6
N/A
|
1
-89%
|
(3)
N/A
|
5
N/A
|
3
-38%
|
(1)
N/A
|
1
N/A
|
1
-37%
|
(1)
N/A
|
2
N/A
|
1
-24%
|
0
-77%
|
(3)
N/A
|
(3)
-11%
|
0
N/A
|
(14)
N/A
|
(12)
+17%
|
|
| Net Income | ||||||||||||||||||||||||||||||
| Tax Provision |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Income from Continuing Operations |
2
|
2
|
2
|
2
|
(15)
|
(14)
|
3
|
2
|
(0)
|
(2)
|
(6)
|
(3)
|
6
|
1
|
(3)
|
5
|
3
|
(1)
|
1
|
1
|
(1)
|
2
|
1
|
0
|
(3)
|
(3)
|
0
|
(14)
|
(12)
|
|
| Net Income (Common) |
2
N/A
|
2
+10%
|
2
-1%
|
2
-14%
|
(15)
N/A
|
(14)
+1%
|
3
N/A
|
2
-23%
|
(0)
N/A
|
(2)
-905%
|
(6)
-181%
|
(3)
+44%
|
6
N/A
|
1
-90%
|
(3)
N/A
|
5
N/A
|
3
-37%
|
(1)
N/A
|
1
N/A
|
1
-38%
|
(1)
N/A
|
2
N/A
|
1
-24%
|
0
-77%
|
(3)
N/A
|
(3)
-11%
|
0
N/A
|
(14)
N/A
|
(12)
+14%
|
|
| EPS (Diluted) |
0.02
N/A
|
0.03
+50%
|
0.03
N/A
|
0.02
-33%
|
-0.22
N/A
|
-0.22
N/A
|
0.03
N/A
|
0.03
N/A
|
0
N/A
|
-0.03
N/A
|
-0.08
-167%
|
-0.05
+38%
|
0.09
N/A
|
0.01
-89%
|
-0.07
N/A
|
0.09
N/A
|
0.05
-44%
|
-0.03
N/A
|
0.02
N/A
|
0.01
-50%
|
-0.02
N/A
|
0.04
N/A
|
0.03
-25%
|
0.01
-67%
|
-0.08
N/A
|
-0.09
-12%
|
0.01
N/A
|
-0.37
N/A
|
-0.28
+24%
|
|