ASOS PLC
LSE:ASC

Watchlist Manager
ASOS PLC Logo
ASOS PLC
LSE:ASC
Watchlist
Price: 269 GBX -0.37% Market Closed
Market Cap: 321.5m GBX

Intrinsic Value

The intrinsic value of one ASC stock under the Base Case scenario is 1 024.13 GBX. Compared to the current market price of 269 GBX, ASOS PLC is Undervalued by 74%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ASC Intrinsic Value
1 024.13 GBX
Undervaluation 74%
Intrinsic Value
Price
Base Case Scenario

Valuation History
ASOS PLC

What is Valuation History?
Ask AI Assistant
What other research platforms think about ASC?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is ASC valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for ASOS PLC.

Explain Valuation
Compare ASC to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about ASC?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
ASOS PLC

Current Assets 775.3m
Cash & Short-Term Investments 318.9m
Receivables 52.9m
Other Current Assets 403.5m
Non-Current Assets 896.8m
Long-Term Investments 51.1m
PP&E 325.5m
Intangibles 473.6m
Other Non-Current Assets 46.6m
Current Liabilities 757.4m
Accounts Payable 619.3m
Other Current Liabilities 138.1m
Non-Current Liabilities 702.3m
Long-Term Debt 604.2m
Other Non-Current Liabilities 98.1m
Efficiency

Free Cash Flow Analysis
ASOS PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
ASOS PLC

Revenue
2.5B GBP
Cost of Revenue
-1.3B GBP
Gross Profit
1.2B GBP
Operating Expenses
-1.2B GBP
Operating Income
-39.7m GBP
Other Expenses
-258.7m GBP
Net Income
-298.4m GBP
Fundamental Scores

ASC Profitability Score
Profitability Due Diligence

ASOS PLC's profitability score is 29/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Gross Margin is Increasing
Declining Operating Margin
29/100
Profitability
Score

ASOS PLC's profitability score is 29/100. The higher the profitability score, the more profitable the company is.

ASC Solvency Score
Solvency Due Diligence

ASOS PLC's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Positive Net Debt
Short-Term Solvency
High D/E
30/100
Solvency
Score

ASOS PLC's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ASC Price Targets Summary
ASOS PLC

Wall Street analysts forecast ASC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ASC is 317.58 GBX with a low forecast of 212.1 GBX and a high forecast of 630 GBX.

Lowest
Price Target
212.1 GBX
21% Downside
Average
Price Target
317.58 GBX
18% Upside
Highest
Price Target
630 GBX
134% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

ASOS PLC
does not pay dividends
Shareholder Yield

Current shareholder yield for ASC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

ASC Insider Trading
Buy and sell transactions by insiders

ASC News

Other Videos
What is the Intrinsic Value of one ASC stock?

The intrinsic value of one ASC stock under the Base Case scenario is 1 024.13 GBX.

Is ASC stock undervalued or overvalued?

Compared to the current market price of 269 GBX, ASOS PLC is Undervalued by 74%.

Back to Top