Aseana Properties Ltd
LSE:ASPL
Cash Flow Statement
Cash Flow Statement
Aseana Properties Ltd
| Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||
| Net Income |
(27)
|
(24)
|
4
|
(9)
|
(15)
|
16
|
33
|
13
|
(17)
|
(28)
|
(19)
|
(10)
|
15
|
15
|
(21)
|
14
|
16
|
(13)
|
(4)
|
(9)
|
(7)
|
(8)
|
(29)
|
(32)
|
(9)
|
(2)
|
(5)
|
(16)
|
(18)
|
(11)
|
(11)
|
(9)
|
(6)
|
2
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
7
|
4
|
(3)
|
2
|
(1)
|
(3)
|
3
|
2
|
9
|
15
|
11
|
10
|
12
|
11
|
14
|
15
|
12
|
9
|
12
|
12
|
7
|
8
|
27
|
28
|
4
|
1
|
(1)
|
5
|
12
|
10
|
11
|
10
|
5
|
(6)
|
|
| Cash Taxes Paid |
5
|
5
|
5
|
6
|
7
|
6
|
8
|
7
|
3
|
3
|
4
|
5
|
7
|
9
|
4
|
0
|
0
|
1
|
3
|
3
|
2
|
1
|
2
|
1
|
2
|
2
|
0
|
0
|
(0)
|
(0)
|
3
|
5
|
0
|
(2)
|
|
| Cash Interest Paid |
0
|
0
|
7
|
12
|
5
|
2
|
5
|
7
|
6
|
7
|
10
|
11
|
14
|
14
|
11
|
11
|
10
|
6
|
12
|
13
|
7
|
8
|
10
|
10
|
10
|
10
|
4
|
1
|
6
|
7
|
0
|
(3)
|
4
|
4
|
|
| Change in Working Capital |
(27)
|
(29)
|
(16)
|
(51)
|
83
|
51
|
(93)
|
(50)
|
(57)
|
(119)
|
(80)
|
7
|
(31)
|
(36)
|
(4)
|
70
|
67
|
(4)
|
(7)
|
(6)
|
(11)
|
(12)
|
(7)
|
(11)
|
(6)
|
(4)
|
(5)
|
5
|
1
|
(10)
|
(6)
|
(4)
|
5
|
17
|
|
| Cash from Operating Activities |
(47)
N/A
|
(48)
-2%
|
(14)
+71%
|
(57)
-313%
|
66
N/A
|
64
-4%
|
(57)
N/A
|
(35)
+38%
|
(65)
-84%
|
(131)
-103%
|
(87)
+33%
|
6
N/A
|
(3)
N/A
|
(10)
-187%
|
(11)
-9%
|
98
N/A
|
95
-3%
|
(8)
N/A
|
1
N/A
|
(3)
N/A
|
(11)
-300%
|
(12)
-11%
|
(9)
+28%
|
(15)
-66%
|
(11)
+23%
|
(4)
+64%
|
(10)
-143%
|
(6)
+36%
|
(5)
+29%
|
(11)
-146%
|
(5)
+51%
|
(3)
+43%
|
5
N/A
|
13
+154%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(1)
|
(19)
|
(1)
|
17
|
(4)
|
(4)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
(18)
|
(16)
|
(8)
|
(7)
|
1
|
1
|
(19)
|
(3)
|
30
|
15
|
1
|
(0)
|
3
|
8
|
9
|
6
|
9
|
8
|
2
|
2
|
1
|
1
|
2
|
3
|
7
|
7
|
1
|
10
|
11
|
(1)
|
0
|
1
|
0
|
0
|
|
| Cash from Investing Activities |
(19)
N/A
|
(35)
-81%
|
(9)
+74%
|
10
N/A
|
(2)
N/A
|
(2)
+8%
|
(19)
-778%
|
(3)
+83%
|
29
N/A
|
15
-49%
|
1
-96%
|
(0)
N/A
|
3
N/A
|
8
+147%
|
9
+17%
|
6
-38%
|
9
+70%
|
8
-14%
|
2
-74%
|
1
-28%
|
1
-25%
|
1
+8%
|
2
+80%
|
3
+19%
|
7
+167%
|
7
+8%
|
1
-91%
|
10
+1 441%
|
11
+2%
|
(1)
N/A
|
(0)
+97%
|
0
N/A
|
(0)
N/A
|
(0)
-1 216%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
(6)
|
(6)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10)
|
(10)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
|
| Net Issuance of Debt |
19
|
34
|
11
|
40
|
28
|
(64)
|
(27)
|
22
|
18
|
117
|
94
|
(2)
|
0
|
(0)
|
0
|
(8)
|
(103)
|
(98)
|
6
|
(5)
|
(4)
|
12
|
4
|
9
|
1
|
(0)
|
3
|
(11)
|
(9)
|
(0)
|
(1)
|
1
|
(3)
|
(13)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
(10)
|
(10)
|
(1)
|
(1)
|
2
|
2
|
4
|
6
|
1
|
1
|
2
|
2
|
(5)
|
6
|
14
|
(6)
|
(4)
|
4
|
1
|
(1)
|
9
|
8
|
0
|
1
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
19
N/A
|
28
+46%
|
5
-82%
|
40
+676%
|
28
-31%
|
(64)
N/A
|
(39)
+39%
|
10
N/A
|
17
+69%
|
115
+587%
|
96
-17%
|
1
-99%
|
4
+661%
|
5
+39%
|
1
-85%
|
(7)
N/A
|
(101)
-1 386%
|
(106)
-5%
|
(10)
+91%
|
1
N/A
|
10
+1 253%
|
6
-39%
|
0
-98%
|
13
+13 132%
|
2
-84%
|
(1)
N/A
|
12
N/A
|
(4)
N/A
|
(9)
-129%
|
1
N/A
|
(1)
N/A
|
1
N/A
|
(3)
N/A
|
(7)
-110%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(10)
|
(10)
|
2
|
(2)
|
2
|
8
|
(3)
|
(5)
|
1
|
1
|
(0)
|
1
|
(1)
|
(2)
|
(2)
|
(1)
|
(0)
|
0
|
(0)
|
(1)
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(1)
|
0
|
3
|
8
|
3
|
1
|
1
|
(5)
|
|
| Net Change in Cash |
(57)
N/A
|
(65)
-13%
|
(16)
+76%
|
(9)
+45%
|
94
N/A
|
5
-95%
|
(118)
N/A
|
(34)
+72%
|
(17)
+49%
|
(1)
+95%
|
9
N/A
|
7
-14%
|
2
-72%
|
1
-66%
|
(3)
N/A
|
96
N/A
|
3
-97%
|
(106)
N/A
|
(7)
+93%
|
(1)
+84%
|
1
N/A
|
(5)
N/A
|
(7)
-46%
|
1
N/A
|
(2)
N/A
|
1
N/A
|
2
+22%
|
0
-81%
|
0
-56%
|
(3)
N/A
|
(3)
+1%
|
(1)
+65%
|
3
N/A
|
0
-85%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(49)
N/A
|
(67)
-37%
|
(15)
+78%
|
(40)
-173%
|
63
N/A
|
60
-4%
|
(57)
N/A
|
(36)
+38%
|
(65)
-81%
|
(132)
-103%
|
(88)
+33%
|
6
N/A
|
(4)
N/A
|
(10)
-185%
|
(11)
-9%
|
98
N/A
|
95
-3%
|
(8)
N/A
|
1
N/A
|
(3)
N/A
|
(11)
-304%
|
(12)
-12%
|
(9)
+28%
|
(15)
-65%
|
(11)
+23%
|
(4)
+64%
|
(10)
-142%
|
(6)
+36%
|
(5)
+28%
|
(11)
-146%
|
(6)
+50%
|
(3)
+43%
|
5
N/A
|
12
+152%
|
|