Auction Technology Group PLC
LSE:ATG
Balance Sheet
Balance Sheet Decomposition
Auction Technology Group PLC
Current Assets | 26.5m |
Cash & Short-Term Investments | 6.1m |
Receivables | 18m |
Other Current Assets | 2.4m |
Non-Current Assets | 699.5m |
PP&E | 4m |
Intangibles | 695.4m |
Other Non-Current Assets | 113k |
Current Liabilities | 43m |
Accounts Payable | 26.4m |
Other Current Liabilities | 16.6m |
Non-Current Liabilities | 153.1m |
Long-Term Debt | 111.6m |
Other Non-Current Liabilities | 41.5m |
Balance Sheet
Auction Technology Group PLC
Sep-2018 | Sep-2019 | Sep-2020 | Sep-2021 | Sep-2022 | Sep-2023 | ||
---|---|---|---|---|---|---|---|
Assets | |||||||
Cash & Cash Equivalents |
4
|
8
|
14
|
174
|
52
|
0
|
|
Cash |
0
|
0
|
0
|
174
|
52
|
0
|
|
Cash Equivalents |
4
|
8
|
14
|
0
|
0
|
0
|
|
Total Receivables |
3
|
3
|
8
|
7
|
14
|
14
|
|
Accounts Receivables |
3
|
4
|
8
|
7
|
13
|
14
|
|
Other Receivables |
0
|
0
|
0
|
0
|
1
|
0
|
|
Other Current Assets |
1
|
1
|
1
|
227
|
3
|
6
|
|
Total Current Assets |
7
|
12
|
23
|
408
|
69
|
27
|
|
PP&E Net |
2
|
1
|
2
|
2
|
2
|
4
|
|
PP&E Gross |
2
|
1
|
2
|
2
|
2
|
4
|
|
Accumulated Depreciation |
1
|
1
|
1
|
0
|
1
|
1
|
|
Intangible Assets |
1
|
1
|
75
|
68
|
246
|
221
|
|
Goodwill |
35
|
35
|
124
|
141
|
489
|
474
|
|
Note Receivable |
1
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Assets |
35
|
35
|
124
|
141
|
489
|
474
|
|
Total Assets |
46
N/A
|
50
+8%
|
224
+348%
|
619
+177%
|
807
+30%
|
726
-10%
|
|
Liabilities | |||||||
Accounts Payable |
0
|
1
|
1
|
1
|
2
|
4
|
|
Accrued Liabilities |
4
|
3
|
7
|
12
|
15
|
13
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
2
|
1
|
2
|
1
|
32
|
13
|
|
Other Current Liabilities |
3
|
2
|
1
|
5
|
2
|
13
|
|
Total Current Liabilities |
9
|
8
|
11
|
19
|
51
|
43
|
|
Long-Term Debt |
65
|
79
|
215
|
149
|
151
|
112
|
|
Deferred Income Tax |
0
|
0
|
12
|
9
|
65
|
41
|
|
Other Liabilities |
3
|
2
|
2
|
1
|
1
|
1
|
|
Total Liabilities |
76
N/A
|
89
+16%
|
239
+170%
|
180
-25%
|
268
+49%
|
196
-27%
|
|
Equity | |||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
30
|
39
|
15
|
204
|
237
|
258
|
|
Additional Paid In Capital |
0
|
0
|
0
|
236
|
236
|
236
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Equity |
0
|
0
|
0
|
1
|
67
|
36
|
|
Total Equity |
30
N/A
|
39
-30%
|
15
+60%
|
439
N/A
|
539
+23%
|
530
-2%
|
|
Total Liabilities & Equity |
46
N/A
|
50
+8%
|
224
+348%
|
619
+177%
|
807
+30%
|
726
-10%
|
|
Shares Outstanding | |||||||
Common Shares Outstanding |
100
|
100
|
100
|
120
|
121
|
121
|