
Autins Group PLC
LSE:AUTG

Intrinsic Value
The intrinsic value of one
AUTG
stock under the Base Case scenario is
28.33
GBX.
Compared to the current market price of 7 GBX,
Autins Group PLC
is
Undervalued by 75%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Autins Group PLC
Fundamental Analysis


Revenue & Expenses Breakdown
Autins Group PLC
Balance Sheet Decomposition
Autins Group PLC
Current Assets | 6.8m |
Cash & Short-Term Investments | 1.7m |
Receivables | 3.3m |
Other Current Assets | 1.8m |
Non-Current Assets | 15.8m |
PP&E | 13.1m |
Intangibles | 2.7m |
Free Cash Flow Analysis
Autins Group PLC
GBP | |
Free Cash Flow | GBP |
Earnings Waterfall
Autins Group PLC
Revenue
|
21.4m
GBP
|
Cost of Revenue
|
-14.8m
GBP
|
Gross Profit
|
6.7m
GBP
|
Operating Expenses
|
-7.5m
GBP
|
Operating Income
|
-797k
GBP
|
Other Expenses
|
-448k
GBP
|
Net Income
|
-1.2m
GBP
|
AUTG Profitability Score
Profitability Due Diligence
Autins Group PLC's profitability score is 34/100. The higher the profitability score, the more profitable the company is.

Score
Autins Group PLC's profitability score is 34/100. The higher the profitability score, the more profitable the company is.
AUTG Solvency Score
Solvency Due Diligence
Autins Group PLC's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Score
Autins Group PLC's solvency score is 31/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
AUTG Price Targets Summary
Autins Group PLC
Dividends
Current shareholder yield for AUTG is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
AUTG
stock under the Base Case scenario is
28.33
GBX.
Compared to the current market price of 7 GBX,
Autins Group PLC
is
Undervalued by 75%.