Auto Trader Group PLC
LSE:AUTO

Watchlist Manager
Auto Trader Group PLC Logo
Auto Trader Group PLC
LSE:AUTO
Watchlist
Price: 596.8 GBX -0.4%
Market Cap: 5.2B GBX

Intrinsic Value

The intrinsic value of one AUTO stock under the Base Case scenario is 551.89 GBX. Compared to the current market price of 596.8 GBX, Auto Trader Group PLC is Overvalued by 8%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

AUTO Intrinsic Value
551.89 GBX
Overvaluation 8%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Auto Trader Group PLC

What is Valuation History?
Ask AI Assistant
What other research platforms think about AUTO?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is AUTO valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Auto Trader Group PLC.

Explain Valuation
Compare AUTO to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about AUTO?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Auto Trader Group PLC

Current Assets 117.6m
Cash & Short-Term Investments 20.2m
Receivables 82.6m
Other Current Assets 14.8m
Non-Current Assets 580.2m
Long-Term Investments 50.8m
PP&E 61.9m
Intangibles 464.6m
Other Non-Current Assets 2.9m
Current Liabilities 66.3m
Accounts Payable 1.6m
Accrued Liabilities 52.9m
Other Current Liabilities 11.8m
Non-Current Liabilities 67.5m
Long-Term Debt 54.2m
Other Non-Current Liabilities 13.3m
Efficiency

Free Cash Flow Analysis
Auto Trader Group PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Auto Trader Group PLC

Revenue
616.3m GBP
Operating Expenses
-231.7m GBP
Operating Income
384.6m GBP
Other Expenses
-90.7m GBP
Net Income
293.9m GBP
Fundamental Scores

AUTO Profitability Score
Profitability Due Diligence

Auto Trader Group PLC's profitability score is 77/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROIC
Exceptional 3Y Average ROE
Exceptional ROIC
Exceptional ROE
77/100
Profitability
Score

Auto Trader Group PLC's profitability score is 77/100. The higher the profitability score, the more profitable the company is.

AUTO Solvency Score
Solvency Due Diligence

Auto Trader Group PLC's solvency score is 85/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Long-Term Solvency
Low D/E
85/100
Solvency
Score

Auto Trader Group PLC's solvency score is 85/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AUTO Price Targets Summary
Auto Trader Group PLC

Wall Street analysts forecast AUTO stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for AUTO is 875.24 GBX with a low forecast of 656.5 GBX and a high forecast of 1 092 GBX.

Lowest
Price Target
656.5 GBX
10% Upside
Average
Price Target
875.24 GBX
47% Upside
Highest
Price Target
1 092 GBX
83% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Dec 11, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for AUTO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one AUTO stock?

The intrinsic value of one AUTO stock under the Base Case scenario is 551.89 GBX.

Is AUTO stock undervalued or overvalued?

Compared to the current market price of 596.8 GBX, Auto Trader Group PLC is Overvalued by 8%.

Back to Top