Avacta Group PLC
LSE:AVCT
Balance Sheet
Balance Sheet Decomposition
Avacta Group PLC
Current Assets | 40.8m |
Cash & Short-Term Investments | 26m |
Receivables | 11.7m |
Other Current Assets | 3.1m |
Non-Current Assets | 47m |
Long-Term Investments | 4.5m |
PP&E | 9m |
Intangibles | 33.5m |
Current Liabilities | 57.1m |
Accounts Payable | 10.8m |
Short-Term Debt | 44.6m |
Other Current Liabilities | 1.7m |
Non-Current Liabilities | 7.9m |
Long-Term Debt | 4.9m |
Other Non-Current Liabilities | 3m |
Balance Sheet
Avacta Group PLC
Jul-2012 | Jul-2013 | Jul-2014 | Jul-2015 | Jul-2016 | Jul-2017 | Jul-2018 | Dec-2019 | Dec-2020 | Dec-2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
4
|
1
|
11
|
7
|
10
|
9
|
5
|
9
|
28
|
26
|
|
Cash |
4
|
1
|
11
|
7
|
10
|
9
|
5
|
0
|
0
|
0
|
|
Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
28
|
26
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
10
|
4
|
0
|
0
|
20
|
0
|
|
Total Receivables |
1
|
1
|
1
|
1
|
2
|
2
|
2
|
4
|
4
|
5
|
|
Accounts Receivables |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
|
Other Receivables |
1
|
0
|
1
|
1
|
2
|
1
|
2
|
3
|
2
|
3
|
|
Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
4
|
|
Total Current Assets |
6
|
2
|
13
|
10
|
22
|
16
|
8
|
14
|
53
|
35
|
|
PP&E Net |
1
|
1
|
1
|
2
|
4
|
3
|
3
|
3
|
5
|
4
|
|
PP&E Gross |
1
|
1
|
1
|
2
|
4
|
3
|
3
|
3
|
5
|
4
|
|
Accumulated Depreciation |
0
|
1
|
1
|
1
|
1
|
2
|
3
|
4
|
5
|
6
|
|
Intangible Assets |
3
|
5
|
7
|
6
|
7
|
8
|
8
|
8
|
7
|
6
|
|
Goodwill |
9
|
10
|
10
|
5
|
5
|
5
|
4
|
4
|
2
|
2
|
|
Other Assets |
9
|
10
|
10
|
5
|
5
|
5
|
4
|
4
|
2
|
2
|
|
Total Assets |
18
N/A
|
18
-4%
|
31
+76%
|
21
-31%
|
38
+75%
|
32
-16%
|
23
-26%
|
28
+21%
|
67
+137%
|
47
-30%
|
|
Liabilities | |||||||||||
Accounts Payable |
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
|
Accrued Liabilities |
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
Total Current Liabilities |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
4
|
4
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Liabilities |
2
N/A
|
2
+37%
|
2
+5%
|
2
+3%
|
2
-25%
|
2
-2%
|
2
+23%
|
3
+28%
|
6
+113%
|
6
+4%
|
|
Equity | |||||||||||
Common Stock |
3
|
3
|
5
|
5
|
7
|
7
|
7
|
18
|
25
|
25
|
|
Retained Earnings |
8
|
9
|
10
|
20
|
31
|
25
|
16
|
1
|
15
|
39
|
|
Additional Paid In Capital |
23
|
23
|
36
|
36
|
1
|
1
|
1
|
10
|
54
|
55
|
|
Other Equity |
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
0
|
|
Total Equity |
17
N/A
|
16
-8%
|
29
+85%
|
19
-34%
|
36
+87%
|
30
-17%
|
21
-28%
|
26
+21%
|
62
+140%
|
41
-33%
|
|
Total Liabilities & Equity |
18
N/A
|
18
-4%
|
31
+76%
|
21
-31%
|
38
+75%
|
32
-16%
|
23
-26%
|
28
+21%
|
67
+137%
|
47
-30%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
32
|
32
|
50
|
50
|
88
|
88
|
88
|
195
|
253
|
254
|