Watchlist Manager

Watchlist

Price: 3 219 GBX

Market Cap: £9.8B

	AVEVA Group PLC LSE:AVV	UK
	Columbus A/S CSE:COLUM	DK
	Godfrey Phillips India Ltd BSE:500163	IN
	SERIO Holdings Co Ltd TSE:6567	JP
	Guangdong Cellwise Microelectronics Co Ltd SSE:688325	CN
B	Bergenbio ASA OSE:BGBIO	NO
B	Balco Group AB LSE:0RUW	SE
	Himatsingka Seide Ltd NSE:HIMATSEIDE	IN
M	Matrix IT Ltd TASE:MTRX	IL
	Y.A.C. Holdings Co Ltd TSE:6298	JP
	InPost SA AEX:INPST	LU
	Avic Shenyang Aircraft Co Ltd SSE:600760	CN
M	Mitrajaya Holdings Bhd KLSE:MHB	MY
	Super Crop Safe Ltd BSE:530883	IN
	Lenovo Group Ltd HKEX:992	CN
	Insignia Financial Ltd ASX:IFL	AU
S	Shandong Weigao Blood Purification Products Co Ltd SSE:603014	CN
	China Silver Group Ltd HKEX:815	CN
D	Douglas Elliman Inc NYSE:DOUG	US
	Feitian Technologies Co Ltd SZSE:300386	CN
D	Dar Global PLC LSE:DAR	UK
	Kimura Co Ltd TSE:7461	JP
	Seri Industrial SpA MIL:SERI	IT
P	PetroVietnam Drilling & Well Service Corp VN:PVD	VN

Income Statement

Currency: GBP

	Mar-2002	Sep-2002	Mar-2003	Sep-2003	Mar-2004	Sep-2004	Mar-2005	Sep-2005	Mar-2006	Sep-2006	Mar-2007	Sep-2007	Mar-2008	Sep-2008	Mar-2009	Sep-2009	Mar-2010	Sep-2010	Mar-2011	Sep-2011	Mar-2012	Sep-2012	Mar-2013	Sep-2013	Mar-2014	Sep-2014	Mar-2015	Sep-2015	Mar-2016	Sep-2016	Mar-2017	Sep-2017	Mar-2018	Sep-2018	Mar-2019	Sep-2019	Mar-2020	Sep-2020	Mar-2021	Sep-2021	Mar-2022	Sep-2022
Revenue
Revenue	32 N/A	34 +8%	36 +5%	36 +1%	38 +5%	45 +19%	58 +27%	62 +8%	66 +6%	83 +26%	95 +15%	106 +11%	128 +21%	146 +14%	164 +13%	159 -3%	148 -7%	157 +6%	174 +11%	181 +4%	196 +8%	208 +6%	220 +6%	231 +5%	237 +3%	215 -9%	209 -3%	205 -2%	201 -2%	204 +1%	433 +112%	564 +30%	486 -14%	608 +25%	767 +26%	822 +7%	834 +1%	775 -7%	820 +6%	969 +18%	1 185 +22%	1 256 +6%
Gross Profit
Cost of Revenue	(12)	(12)	(13)	(13)	(13)	(13)	(19)	(20)	(22)	(25)	(27)	(30)	(30)	(33)	(38)	(35)	(30)	(23)	(39)	(18)	(16)	(16)	(16)	(17)	(17)	(16)	(16)	(15)	(15)	(15)	(137)	(206)	(151)	(170)	(193)	(191)	(190)	(182)	(181)	(203)	(232)	(256)
Gross Profit	20 N/A	22 +8%	23 +5%	24 +3%	26 +8%	33 +27%	39 +19%	42 +9%	44 +5%	58 +30%	68 +17%	76 +13%	98 +28%	113 +15%	126 +12%	124 -2%	118 -5%	134 +13%	135 +1%	163 +21%	180 +11%	192 +7%	204 +6%	214 +5%	220 +3%	198 -10%	193 -3%	190 -2%	187 -2%	189 +1%	296 +56%	358 +21%	336 -6%	438 +30%	573 +31%	631 +10%	644 +2%	593 -8%	640 +8%	765 +20%	953 +25%	1 000 +5%
Operating Income
Operating Expenses	(15)	(17)	(17)	(18)	(19)	(25)	(31)	(32)	(33)	(38)	(43)	(49)	(54)	(58)	(70)	(72)	(69)	(85)	(86)	(113)	(123)	(134)	(142)	(150)	(151)	(143)	(139)	(150)	(157)	(156)	(246)	(304)	(298)	(413)	(520)	(532)	(522)	(505)	(521)	(697)	(892)	(948)
Selling, General & Administrative	(15)	(17)	(17)	(18)	(19)	(25)	(31)	(31)	(30)	(38)	(39)	(49)	(50)	(58)	(69)	(72)	(68)	(72)	(85)	(82)	(91)	(101)	(105)	(112)	(112)	(108)	(106)	(116)	(123)	(125)	(131)	(166)	(161)	(252)	(315)	(319)	(310)	(292)	(308)	(394)	(488)	(531)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(13)	0	(30)	(32)	(33)	(36)	(38)	(35)	(35)	(33)	(34)	0	(31)	(72)	(138)	(90)	(116)	(116)	0	(121)	(121)	(116)	(137)	(178)	(198)
Depreciation & Amortization	0	0	0	0	0	0	0	0	(3)	0	(3)	0	(4)	0	(0)	0	(1)	0	(1)	0	0	0	(1)	0	(5)	0	(5)	0	(6)	0	(43)	0	(46)	(43)	(89)	(91)	(92)	(92)	(96)	(166)	(226)	(220)
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	5	0	(28)	0	0	0	0	0	0	(122)	0	0	0	0	0	0
Operating Income	5 N/A	5 +4%	6 +10%	6 +2%	6 +7%	8 +30%	8 +3%	11 +32%	11 +5%	19 +72%	25 +30%	28 +10%	44 +57%	55 +25%	57 +3%	52 -8%	49 -6%	49 -1%	49 +1%	50 +1%	57 +13%	58 +3%	62 +7%	64 +3%	69 +7%	55 -19%	55 -2%	40 -27%	29 -26%	34 +14%	50 +49%	54 +7%	38 -29%	25 -35%	54 +117%	99 +85%	121 +22%	88 -28%	119 +36%	68 -43%	61 -11%	52 -15%
Pre-Tax Income
Interest Income Expense	0	(0)	0	0	0	(0)	0	0	(0)	0	1	1	2	3	3	1	1	1	1	1	1	1	2	1	1	0	0	0	1	0	1	0	(3)	(3)	(0)	(2)	(3)	(3)	(3)	(7)	(10)	(18)
Non-Reccuring Items	0	0	0	0	0	0	(2)	0	0	0	(1)	0	(0)	0	0	0	0	0	0	0	0	0	3	0	0	0	0	0	0	0	0	0	(1)	0	(6)	(21)	(26)	(41)	(82)	(83)	(67)	(62)
Total Other Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	0	(1)	0	(0)	0	(3)	0	(1)	0	(1)	0	(1)	2	(0)	(2)	1	(1)	(0)	0	(0)	0	0	0	(2)	0
Pre-Tax Income	5 N/A	5 +2%	6 +12%	6 +2%	6 +7%	8 +23%	6 -23%	11 +84%	11 +5%	20 +74%	25 +27%	29 +17%	45 +56%	57 +27%	59 +3%	53 -10%	50 -7%	49 0%	50 +1%	51 +1%	58 +14%	60 +3%	64 +7%	65 +2%	69 +6%	56 -19%	55 -2%	40 -27%	29 -26%	36 +21%	51 +44%	54 +5%	35 -36%	21 -38%	47 +120%	76 +63%	92 +21%	44 -52%	34 -22%	(22) N/A	(19) +15%	(27) -47%
Net Income
Tax Provision	(2)	(2)	(2)	(2)	(2)	(3)	(3)	(5)	(3)	(5)	(7)	(8)	(11)	(14)	(17)	(16)	(16)	(16)	(15)	(15)	(18)	(18)	(18)	(18)	(18)	(14)	(13)	(12)	(9)	(9)	(13)	(13)	6	7	(13)	(19)	(22)	(12)	(9)	(15)	(44)	(34)
Income from Continuing Operations	3	3	4	4	4	5	3	6	8	14	18	21	34	43	42	37	33	34	35	35	40	42	46	47	51	42	42	28	20	27	38	41	41	28	34	58	70	32	25	(36)	(63)	(61)
Net Income (Common)	3 N/A	3 +3%	4 +9%	4 N/A	4 +5%	5 +21%	3 -38%	6 +114%	8 +31%	14 +75%	18 +25%	21 +16%	34 +65%	43 +26%	42 -2%	37 -12%	33 -10%	34 +1%	35 +3%	35 +3%	40 +13%	42 +4%	46 +9%	47 +3%	51 +9%	42 -18%	42 -1%	28 -32%	20 -28%	27 +32%	38 +42%	41 +7%	41 -1%	28 -31%	34 +21%	58 +70%	70 +21%	32 -55%	25 -21%	(36) N/A	(63) -72%	(61) +2%
EPS (Diluted)	0.07 N/A	0.07 N/A	0.08 +14%	0.08 N/A	0.08 N/A	0.09 +12%	0.05 -44%	0.09 +80%	0.13 +44%	0.22 +69%	0.28 +27%	0.33 +18%	0.54 +64%	0.67 +24%	0.66 -1%	0.58 -12%	0.52 -10%	0.53 +2%	0.54 +2%	0.55 +2%	0.63 +15%	0.66 +5%	0.71 +8%	0.74 +4%	0.78 +5%	0.65 -17%	0.65 N/A	0.44 -32%	0.26 -41%	0.42 +62%	0.32 -24%	0.42 +31%	0.32 -24%	0.13 -59%	0.17 +31%	0.29 +71%	0.35 +21%	0.16 -54%	0.11 -31%	-0.12 N/A	-0.21 -75%	-0.2 +5%

Income Statement Balance Sheet Cash Flow Statement

AVEVA Group PLC
LSE:AVV

Income Statement

Earnings Waterfall
AVEVA Group PLC

Income Statement
AVEVA Group PLC

See Also

Company

Help

Tools

Stocks

AVEVA Group PLC LSE:AVV

Income Statement

Earnings Waterfall AVEVA Group PLC

Income Statement AVEVA Group PLC

See Also

Company

Help

Tools

Stocks

AVEVA Group PLC
LSE:AVV

Earnings Waterfall
AVEVA Group PLC

Income Statement
AVEVA Group PLC