
Alphawave IP Group PLC
LSE:AWE

Intrinsic Value
The intrinsic value of one
AWE
stock under the Base Case scenario is
199.47
GBX.
Compared to the current market price of 132.4 GBX,
Alphawave IP Group PLC
is
Undervalued by 34%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Alphawave IP Group PLC
Fundamental Analysis


Revenue & Expenses Breakdown
Alphawave IP Group PLC
Balance Sheet Decomposition
Alphawave IP Group PLC
Current Assets | 237.1m |
Cash & Short-Term Investments | 76.3m |
Receivables | 141.8m |
Other Current Assets | 19m |
Non-Current Assets | 635.9m |
Long-Term Investments | 1m |
PP&E | 55.3m |
Intangibles | 546.6m |
Other Non-Current Assets | 33m |
Free Cash Flow Analysis
Alphawave IP Group PLC
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Alphawave IP Group PLC
Revenue
|
225.5m
USD
|
Cost of Revenue
|
-101.4m
USD
|
Gross Profit
|
124.1m
USD
|
Operating Expenses
|
-167.3m
USD
|
Operating Income
|
-43.2m
USD
|
Other Expenses
|
-34.4m
USD
|
Net Income
|
-77.5m
USD
|
AWE Profitability Score
Profitability Due Diligence
Alphawave IP Group PLC's profitability score is 34/100. The higher the profitability score, the more profitable the company is.

Score
Alphawave IP Group PLC's profitability score is 34/100. The higher the profitability score, the more profitable the company is.
AWE Solvency Score
Solvency Due Diligence
Alphawave IP Group PLC's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Score
Alphawave IP Group PLC's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
AWE Price Targets Summary
Alphawave IP Group PLC
According to Wall Street analysts, the average 1-year price target for
AWE
is 158.1 GBX
with a low forecast of 151.5 GBX and a high forecast of 168 GBX.
Dividends
Current shareholder yield for AWE is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
AWE
stock under the Base Case scenario is
199.47
GBX.
Compared to the current market price of 132.4 GBX,
Alphawave IP Group PLC
is
Undervalued by 34%.