First Time Loading...

A G Barr PLC
LSE:BAG

Watchlist Manager
A G Barr PLC Logo
A G Barr PLC
LSE:BAG
Watchlist
Price: 552 GBX 0.36% Market Closed
Updated: Apr 19, 2024

Intrinsic Value

A.G. BARR Plc engages in the manufacture, distribution, and sale of soft drinks. [ Read More ]

The intrinsic value of one BAG stock under the Base Case scenario is 682.35 GBX. Compared to the current market price of 552 GBX, A G Barr PLC is Undervalued by 19%.

Key Points:
BAG Intrinsic Value
Base Case
682.35 GBX
Undervaluation 19%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
A G Barr PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling BAG stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
A G Barr PLC

Provide an overview of the primary business activities
of A G Barr PLC.

What unique competitive advantages
does A G Barr PLC hold over its rivals?

What risks and challenges
does A G Barr PLC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for A G Barr PLC.

Provide P/S
for A G Barr PLC.

Provide P/E
for A G Barr PLC.

Provide P/OCF
for A G Barr PLC.

Provide P/FCFE
for A G Barr PLC.

Provide P/B
for A G Barr PLC.

Provide EV/S
for A G Barr PLC.

Provide EV/GP
for A G Barr PLC.

Provide EV/EBITDA
for A G Barr PLC.

Provide EV/EBIT
for A G Barr PLC.

Provide EV/OCF
for A G Barr PLC.

Provide EV/FCFF
for A G Barr PLC.

Provide EV/IC
for A G Barr PLC.

Show me price targets
for A G Barr PLC made by professional analysts.

What are the Revenue projections
for A G Barr PLC?

How accurate were the past Revenue estimates
for A G Barr PLC?

What are the Net Income projections
for A G Barr PLC?

How accurate were the past Net Income estimates
for A G Barr PLC?

What are the EPS projections
for A G Barr PLC?

How accurate were the past EPS estimates
for A G Barr PLC?

What are the EBIT projections
for A G Barr PLC?

How accurate were the past EBIT estimates
for A G Barr PLC?

Compare the revenue forecasts
for A G Barr PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of A G Barr PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of A G Barr PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of A G Barr PLC compared to its peers.

Compare the P/E ratios
of A G Barr PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing A G Barr PLC with its peers.

Analyze the financial leverage
of A G Barr PLC compared to its main competitors.

Show all profitability ratios
for A G Barr PLC.

Provide ROE
for A G Barr PLC.

Provide ROA
for A G Barr PLC.

Provide ROIC
for A G Barr PLC.

Provide ROCE
for A G Barr PLC.

Provide Gross Margin
for A G Barr PLC.

Provide Operating Margin
for A G Barr PLC.

Provide Net Margin
for A G Barr PLC.

Provide FCF Margin
for A G Barr PLC.

Show all solvency ratios
for A G Barr PLC.

Provide D/E Ratio
for A G Barr PLC.

Provide D/A Ratio
for A G Barr PLC.

Provide Interest Coverage Ratio
for A G Barr PLC.

Provide Altman Z-Score Ratio
for A G Barr PLC.

Provide Quick Ratio
for A G Barr PLC.

Provide Current Ratio
for A G Barr PLC.

Provide Cash Ratio
for A G Barr PLC.

What is the historical Revenue growth
over the last 5 years for A G Barr PLC?

What is the historical Net Income growth
over the last 5 years for A G Barr PLC?

What is the current Free Cash Flow
of A G Barr PLC?

Financials

Balance Sheet Decomposition
A G Barr PLC

Current Assets 153.9m
Cash & Short-Term Investments 53.6m
Receivables 63.8m
Other Current Assets 36.5m
Non-Current Assets 247.8m
PP&E 114.2m
Intangibles 130.4m
Other Non-Current Assets 3.2m
Current Liabilities 73.6m
Accounts Payable 70.3m
Other Current Liabilities 3.3m
Non-Current Liabilities 35.4m
Long-Term Debt 3.1m
Other Non-Current Liabilities 32.3m
Efficiency

Earnings Waterfall
A G Barr PLC

Revenue
400m GBP
Cost of Revenue
-245.8m GBP
Gross Profit
154.2m GBP
Operating Expenses
-104.1m GBP
Operating Income
50.1m GBP
Other Expenses
-11.6m GBP
Net Income
38.5m GBP

Free Cash Flow Analysis
A G Barr PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

BAG Profitability Score
Profitability Due Diligence

A G Barr PLC's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Exceptional 3-Years Revenue Growth
Exceptional 1-Year Revenue Growth
60/100
Profitability
Score

A G Barr PLC's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

BAG Solvency Score
Solvency Due Diligence

A G Barr PLC's solvency score is 94/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Negative Net Debt
Low D/E
94/100
Solvency
Score

A G Barr PLC's solvency score is 94/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BAG Price Targets Summary
A G Barr PLC

Wall Street analysts forecast BAG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BAG is 639.03 GBX with a low forecast of 527.22 GBX and a high forecast of 719.25 GBX.

Lowest
Price Target
527.22 GBX
4% Downside
Average
Price Target
639.03 GBX
16% Upside
Highest
Price Target
719.25 GBX
30% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

BAG Price
A G Barr PLC

1M 1M
+6%
6M 6M
+11%
1Y 1Y
+12%
3Y 3Y
+13%
5Y 5Y
-27%
10Y 10Y
+10%
Annual Price Range
552
52w Low
451.5
52w High
587
Price Metrics
Average Annual Return -7.38%
Standard Deviation of Annual Returns 15.38%
Max Drawdown -62%
Shares Statistics
Market Capitalization 618.4m GBX
Shares Outstanding 111 229 275
Percentage of Shares Shorted 50%

BAG Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

A G Barr PLC Logo
A G Barr PLC

Country

United Kingdom

Industry

Beverages

Market Cap

618.4m GBP

Dividend Yield

2.64%

Description

A.G. BARR Plc engages in the manufacture, distribution, and sale of soft drinks. The company is headquartered in Cumbernauld, Dunbartonshire/Dumbartonshire. is a United Kingdom-based company, which is involved in soft drinks business. The firm operates through three segments: Carbonated soft drinks, Still soft drinks, and water, and Funkin. The firm's portfolio of brands includes IRN-BRU, Rubicon, Strathmore, Bundaberg, Snapple, San Benedetto, Barr, Funkin, D’N’B, Xyber, Tizer, Simply, OMJ!, and Barr Flavours. The firm offers a range of products, including Diet Cola, Lemonade, Ginger Beerm, Diet Lemonade, Orangeade, Pineapple, Red Kola, Xtra Cola, Bubblegum, Cherryade, Cola, and Cream Soda.

Contact

DUNBARTONSHIRE/DUMBARTONSHIRE
Cumbernauld
Westfield House, 4 Mollins Road
+443303903900.0
https://www.agbarr.co.uk/

IPO

1986-01-06

Employees

861

Officers

CEO & Executive Director
Mr. Roger Alexander White M.A. (HONS)
Finance Director & Executive Director
Mr. Stuart Lorimer BAcc. (HONS), C.A. M.C.T.
Commercial Director & Executive Director
Mr. Jonathan David Kemp B.A. (Hons)
Head of Corporate Affairs & Communication
Ms. Deborah Jones
Head of Human Resources
Mr. Doug Brown

See Also

Discover More
What is the Intrinsic Value of one BAG stock?

The intrinsic value of one BAG stock under the Base Case scenario is 682.35 GBX.

Is BAG stock undervalued or overvalued?

Compared to the current market price of 552 GBX, A G Barr PLC is Undervalued by 19%.