Brand Architekts Group PLC
LSE:BAR
Balance Sheet
Balance Sheet Decomposition
Brand Architekts Group PLC
Brand Architekts Group PLC
Balance Sheet
Brand Architekts Group PLC
| Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
0
|
1
|
4
|
1
|
0
|
21
|
19
|
11
|
8
|
7
|
|
| Cash Equivalents |
0
|
1
|
4
|
1
|
0
|
21
|
19
|
11
|
8
|
7
|
|
| Total Receivables |
10
|
15
|
15
|
17
|
4
|
5
|
4
|
5
|
4
|
4
|
|
| Accounts Receivables |
10
|
15
|
15
|
17
|
3
|
4
|
3
|
4
|
4
|
4
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
|
| Inventory |
6
|
9
|
11
|
14
|
5
|
4
|
2
|
7
|
6
|
5
|
|
| Other Current Assets |
1
|
0
|
2
|
2
|
23
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
17
|
25
|
32
|
34
|
32
|
30
|
25
|
24
|
19
|
16
|
|
| PP&E Net |
11
|
11
|
11
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| PP&E Gross |
11
|
0
|
11
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
24
|
0
|
23
|
22
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
1
|
2
|
8
|
11
|
10
|
12
|
8
|
11
|
9
|
8
|
|
| Goodwill |
0
|
0
|
1
|
3
|
3
|
0
|
3
|
8
|
5
|
5
|
|
| Long-Term Investments |
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
1
|
1
|
1
|
2
|
3
|
3
|
1
|
1
|
0
|
|
| Other Assets |
0
|
0
|
1
|
3
|
3
|
0
|
3
|
8
|
5
|
5
|
|
| Total Assets |
30
N/A
|
39
+30%
|
55
+39%
|
62
+12%
|
47
-24%
|
44
-5%
|
38
-13%
|
43
+14%
|
34
-22%
|
30
-12%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
8
|
21
|
11
|
12
|
2
|
5
|
1
|
4
|
2
|
1
|
|
| Accrued Liabilities |
1
|
0
|
7
|
3
|
1
|
0
|
2
|
3
|
2
|
2
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
5
|
0
|
6
|
9
|
5
|
0
|
0
|
0
|
1
|
0
|
|
| Total Current Liabilities |
14
|
21
|
24
|
25
|
8
|
6
|
3
|
7
|
5
|
3
|
|
| Long-Term Debt |
1
|
0
|
2
|
3
|
2
|
1
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
2
|
1
|
1
|
1
|
2
|
2
|
2
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
3
|
4
|
6
|
4
|
9
|
13
|
10
|
2
|
2
|
0
|
|
| Total Liabilities |
17
N/A
|
26
+51%
|
32
+24%
|
35
+7%
|
21
-39%
|
21
+1%
|
15
-31%
|
12
-18%
|
9
-27%
|
5
-40%
|
|
| Equity | |||||||||||
| Common Stock |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Retained Earnings |
9
|
11
|
13
|
15
|
18
|
21
|
18
|
21
|
14
|
11
|
|
| Additional Paid In Capital |
4
|
4
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
2
|
4
|
3
|
7
|
11
|
8
|
3
|
2
|
0
|
|
| Total Equity |
13
N/A
|
13
+2%
|
22
+70%
|
27
+20%
|
26
-5%
|
23
-10%
|
24
+2%
|
32
+34%
|
25
-20%
|
25
-3%
|
|
| Total Liabilities & Equity |
30
N/A
|
39
+30%
|
55
+39%
|
62
+12%
|
47
-24%
|
44
-5%
|
38
-13%
|
43
+14%
|
34
-22%
|
30
-12%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
11
|
11
|
17
|
17
|
17
|
17
|
17
|
28
|
28
|
28
|
|