First Time Loading...

Watchlist Manager

Watchlist

Price: 201 GBX -1.2%

Updated:

Income Statement

Net Interest Income

Non Interest Income

Currency: GBP

		Dec-2006	Jun-2007	Dec-2007	Jun-2008	Dec-2008	Jun-2009	Dec-2009	Jun-2010	Dec-2010	Jun-2011	Dec-2011	Jun-2012	Dec-2012	Jun-2013	Dec-2013	Jun-2014	Dec-2014	Jun-2015	Dec-2015	Jun-2016	Dec-2016	Jun-2017	Dec-2017	Jun-2018	Dec-2018	Jun-2019	Dec-2019	Jun-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023
Revenue
Net Interest Income		9 143	9 328	9 610	10 191	11 469	12 021	11 918	12 165	12 523	12 743	12 201	12 141	11 654	8 827	9 325	12 105	10 086	9 194	10 608	10 636	10 537	10 417	9 845	9 125	9 062	9 281	9 366	8 966	8 088	0	7 774	0	8 041	0	8 907	0	10 572	0	12 132	0	12 709
Interest Income		21 805	23 298	25 308	26 627	28 010	26 079	21 236	19 639	20 035	20 403	20 589	20 452	19 212	12 455	12 366	15 146	14 194	9 194	13 953	10 636	14 541	10 417	13 631	9 125	14 541	12 180	15 456	14 397	11 892	0	10 734	0	11 240	0	13 095	0	19 096	0	27 594	0	35 075
Interest Expense		12 662	13 970	15 698	16 436	16 541	14 058	9 318	7 474	7 512	7 660	8 388	8 311	7 558	0	3 041	0	4 108	0	3 345	0	4 004	0	3 786	0	5 479	2 899	6 090	5 431	3 804	0	2 960	0	3 199	0	4 188	0	8 524	0	15 462	0	22 366
Non Interest Income		12 498	13 216	13 432	12 229	12 960	17 272	19 001	20 200	19 657	17 632	20 971	18 156	14 018	7 311	7 114	14 582	13 205	12 778	13 084	12 070	13 206	13 623	13 425	14 140	14 227	13 855	14 658	17 099	16 056	21 936	21 841	27 400	16 420	28 389	29 706	30 098	17 893	31 067	30 305	30 621	16 397
Revenue		21 641 N/A	22 544 +4%	23 042 +2%	22 420 -3%	24 429 +9%	29 293 +20%	30 919 +6%	32 365 +5%	32 180 -1%	30 375 -6%	33 172 +9%	30 297 -9%	25 672 -15%	16 138 -37%	16 439 +2%	26 687 +62%	23 291 -13%	21 972 -6%	23 692 +8%	22 706 -4%	23 743 +5%	24 040 +1%	23 270 -3%	23 265 0%	23 289 +0%	23 136 -1%	24 024 +4%	26 065 +8%	24 144 -7%	21 936 -9%	29 615 +35%	27 400 -7%	24 461 -11%	28 389 +16%	38 613 +36%	30 098 -22%	28 465 -5%	31 067 +9%	42 437 +37%	30 621 -28%	29 106 -5%
Pre-Tax Income
Loan Loss Provision		(2 154)	(2 056)	(2 795)	(4 284)	(5 419)	(7 527)	(8 071)	(6 595)	(5 672)	(4 420)	(5 602)	(5 484)	(3 340)	(3 261)	(3 071)	(2 526)	(1 821)	(1 514)	(1 762)	(1 914)	(2 373)	(2 496)	(2 336)	(1 853)	(1 468)	(1 825)	(1 912)	(2 103)	(1 715)	(1 770)	91	(29)	653	392	(691)	(952)	(1 220)	(2 125)	(2 680)	(2 732)	(1 881)
Non Interest Expense		(12 351)	(12 924)	(13 171)	(12 884)	(13 874)	(16 162)	(18 263)	(19 983)	(20 443)	(21 193)	(21 800)	(20 816)	(21 535)	(11 274)	(10 500)	(20 469)	(20 157)	(19 044)	(20 784)	(20 185)	(18 140)	(18 036)	(17 393)	(18 553)	(18 327)	(16 462)	(17 755)	(21 347)	(19 364)	(22 790)	(20 535)	(24 110)	(16 700)	(24 310)	(26 656)	(26 682)	(20 233)	(27 921)	(27 349)	(27 697)	(20 668)
Pre-Tax Income		7 136 N/A	7 564 +6%	7 076 -6%	5 252 -26%	5 136 -2%	5 604 +9%	4 585 -18%	5 787 +26%	6 065 +5%	4 762 -21%	5 770 +21%	3 997 -31%	797 -80%	1 603 +101%	2 868 +79%	3 692 +29%	1 313 -64%	1 414 +8%	1 146 -19%	607 -47%	3 230 +432%	3 508 +9%	3 541 +1%	2 859 -19%	3 494 +22%	4 849 +39%	4 357 -10%	2 615 -40%	3 065 +17%	5 464 +78%	9 171 +68%	11 035 +20%	8 414 -24%	12 512 +49%	11 266 -10%	11 371 +1%	7 012 -38%	11 579 +65%	12 408 +7%	12 324 -1%	6 557 -47%
Net Income
Tax Provision		(1 941)	(2 027)	(1 981)	(1 288)	(453)	(520)	(1 074)	(1 568)	(1 516)	(1 151)	(1 902)	(1 554)	(616)	(897)	(1 571)	(1 872)	(1 121)	(1 078)	(1 149)	(1 012)	(993)	(1 056)	(2 066)	(1 932)	(911)	(812)	(1 003)	(571)	(604)	(1 100)	(1 746)	(2 038)	(1 188)	(2 094)	(2 158)	(2 115)	(1 039)	(1 849)	(1 940)	(2 034)	(1 234)
Income from Continuing Operations		5 195	5 537	5 095	3 964	4 683	5 084	3 511	4 219	4 549	3 611	3 868	2 443	181	706	1 297	1 820	192	336	(3)	(405)	2 237	2 452	1 475	927	2 583	4 037	3 354	2 044	2 461	4 364	7 425	8 997	7 226	10 418	9 108	9 256	5 973	9 730	10 468	10 290	5 323
Income to Minority Interest		(624)	(639)	(678)	(785)	(905)	(933)	(883)	(929)	(985)	(980)	(944)	(869)	(805)	(807)	(757)	(735)	(449)	(232)	(348)	(361)	(346)	(298)	(249)	(219)	(234)	(160)	(80)	(83)	(78)	(82)	(64)	(65)	(47)	(49)	(51)	(52)	(45)	(55)	(64)	(71)	(64)
Net Income (Common)		4 571 N/A	4 898 +7%	4 417 -10%	3 501 -21%	4 382 +25%	4 552 +4%	9 393 +106%	9 936 +6%	3 564 -64%	2 631 -26%	2 924 +11%	1 574 -46%	(624) N/A	(101) +84%	540 N/A	1 014 +88%	(120) N/A	378 N/A	(324) N/A	(799) -147%	1 751 N/A	(245) N/A	(1 748) -613%	280 N/A	1 597 +470%	3 108 +95%	2 461 -21%	1 084 -56%	1 526 +41%	3 230 +112%	6 347 +97%	7 721 +22%	6 375 -17%	9 153 +44%	7 816 -15%	7 954 +2%	5 023 -37%	8 318 +66%	8 954 +8%	8 716 -3%	4 274 -51%
EPS (Diluted)		0.63 N/A	0.67 +6%	0.6 -10%	0.49 -18%	0.46 -6%	0.38 -17%	0.74 +95%	0.74 N/A	0.26 -65%	0.19 -27%	0.22 +16%	0.12 -45%	-0.05 N/A	-0.01 +80%	0.04 N/A	0.06 +50%	0 N/A	0.02 N/A	-0.01 N/A	-0.06 -500%	0.09 N/A	0 N/A	-0.1 N/A	0.03 N/A	0.09 +200%	0.18 +100%	0.14 -22%	0.06 -57%	0.09 +50%	0.19 +111%	0.37 +95%	0.45 +22%	0.37 -18%	0.53 +43%	0.46 -13%	0.49 +7%	0.3 -39%	0.52 +73%	0.55 +6%	0.56 +2%	0.27 -52%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 133,700+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.