
British American Tobacco PLC
LSE:BATS

Intrinsic Value
The intrinsic value of one
BATS
stock under the Base Case scenario is
4 842.41
GBX.
Compared to the current market price of 3 296 GBX,
British American Tobacco PLC
is
Undervalued by 32%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
British American Tobacco PLC
Fundamental Analysis


Revenue & Expenses Breakdown
British American Tobacco PLC
Balance Sheet Decomposition
British American Tobacco PLC
Current Assets | 14.3B |
Cash & Short-Term Investments | 5.8B |
Receivables | 3.7B |
Other Current Assets | 4.8B |
Non-Current Assets | 104.6B |
Long-Term Investments | 2B |
PP&E | 4.4B |
Intangibles | 94.3B |
Other Non-Current Assets | 3.9B |
Free Cash Flow Analysis
British American Tobacco PLC
GBP | |
Free Cash Flow | GBP |
Earnings Waterfall
British American Tobacco PLC
Revenue
|
25.9B
GBP
|
Cost of Revenue
|
-4.4B
GBP
|
Gross Profit
|
21.4B
GBP
|
Operating Expenses
|
-18.3B
GBP
|
Operating Income
|
3.1B
GBP
|
Other Expenses
|
-25m
GBP
|
Net Income
|
3.1B
GBP
|
BATS Profitability Score
Profitability Due Diligence
British American Tobacco PLC's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Score
British American Tobacco PLC's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
BATS Solvency Score
Solvency Due Diligence
British American Tobacco PLC's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Score
British American Tobacco PLC's solvency score is 31/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BATS Price Targets Summary
British American Tobacco PLC
According to Wall Street analysts, the average 1-year price target for
BATS
is 3 607.09 GBX
with a low forecast of 2 676.5 GBX and a high forecast of 4 620 GBX.
Dividends
Current shareholder yield for BATS is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
BATS
stock under the Base Case scenario is
4 842.41
GBX.
Compared to the current market price of 3 296 GBX,
British American Tobacco PLC
is
Undervalued by 32%.