Bigblu Broadband PLC
LSE:BBB
Cash Flow Statement
Cash Flow Statement
Bigblu Broadband PLC
Nov-2015 | May-2016 | Nov-2016 | May-2017 | Nov-2017 | May-2018 | Nov-2018 | May-2019 | Nov-2019 | May-2020 | Nov-2020 | May-2021 | Nov-2021 | May-2022 | Nov-2022 | May-2023 | Nov-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||
Net Income |
(6)
|
(4)
|
(6)
|
(8)
|
(8)
|
(9)
|
(13)
|
(8)
|
(8)
|
(14)
|
(5)
|
16
|
(2)
|
(2)
|
(3)
|
(4)
|
(1)
|
|
Depreciation & Amortization |
0
|
1
|
4
|
8
|
11
|
13
|
14
|
12
|
9
|
9
|
7
|
5
|
3
|
2
|
4
|
4
|
3
|
|
Other Non-Cash Items |
0
|
(1)
|
1
|
2
|
(2)
|
(2)
|
(2)
|
(1)
|
6
|
9
|
1
|
(19)
|
(0)
|
3
|
1
|
(0)
|
(1)
|
|
Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
|
Cash Interest Paid |
0
|
0
|
1
|
2
|
1
|
1
|
1
|
2
|
2
|
3
|
8
|
6
|
0
|
0
|
0
|
0
|
0
|
|
Change in Working Capital |
1
|
(1)
|
1
|
(0)
|
(1)
|
3
|
4
|
(2)
|
(1)
|
3
|
(9)
|
(8)
|
(2)
|
(6)
|
(3)
|
0
|
0
|
|
Cash from Operating Activities |
(5)
N/A
|
(6)
-24%
|
(0)
+97%
|
1
N/A
|
1
-2%
|
5
+443%
|
3
-28%
|
(0)
N/A
|
5
N/A
|
6
+29%
|
(6)
N/A
|
(6)
-9%
|
(2)
+73%
|
(3)
-113%
|
(1)
+85%
|
(0)
+75%
|
1
N/A
|
|
Investing Cash Flow | ||||||||||||||||||
Capital Expenditures |
(2)
|
(3)
|
(2)
|
(4)
|
(7)
|
(10)
|
(8)
|
(6)
|
(10)
|
(10)
|
(10)
|
(9)
|
(6)
|
(4)
|
(1)
|
(3)
|
(0)
|
|
Other Items |
2
|
7
|
(20)
|
(20)
|
(4)
|
(11)
|
(8)
|
(1)
|
(0)
|
0
|
36
|
36
|
29
|
31
|
2
|
(2)
|
(3)
|
|
Cash from Investing Activities |
(0)
N/A
|
5
N/A
|
(22)
N/A
|
(24)
-12%
|
(11)
+54%
|
(21)
-88%
|
(16)
+25%
|
(7)
+55%
|
(10)
-35%
|
(10)
-3%
|
27
N/A
|
27
+3%
|
23
-17%
|
27
+22%
|
0
-99%
|
(4)
N/A
|
(3)
+24%
|
|
Financing Cash Flow | ||||||||||||||||||
Net Issuance of Common Stock |
6
|
(5)
|
12
|
12
|
8
|
19
|
12
|
1
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
0
|
2
|
12
|
13
|
3
|
1
|
1
|
3
|
2
|
3
|
(14)
|
(16)
|
(7)
|
(9)
|
(1)
|
1
|
1
|
|
Other |
0
|
0
|
(0)
|
(0)
|
0
|
2
|
1
|
(1)
|
4
|
4
|
2
|
4
|
(24)
|
(26)
|
0
|
0
|
0
|
|
Cash from Financing Activities |
6
N/A
|
(3)
N/A
|
24
N/A
|
24
+2%
|
11
-56%
|
22
+108%
|
14
-35%
|
3
-77%
|
6
+72%
|
6
+9%
|
(12)
N/A
|
(12)
0%
|
(31)
-165%
|
(35)
-12%
|
(1)
+98%
|
2
N/A
|
1
-4%
|
|
Change in Cash | ||||||||||||||||||
Net Change in Cash |
2
N/A
|
(4)
N/A
|
2
N/A
|
1
-67%
|
0
-76%
|
5
+3 922%
|
2
-70%
|
(4)
N/A
|
1
N/A
|
3
+176%
|
9
+266%
|
9
+1%
|
(10)
N/A
|
(11)
-7%
|
(1)
+91%
|
(3)
-177%
|
(1)
+80%
|
|
Free Cash Flow | ||||||||||||||||||
Free Cash Flow |
(7)
N/A
|
(8)
-18%
|
(2)
+77%
|
(4)
-83%
|
(6)
-80%
|
(5)
+15%
|
(4)
+18%
|
(6)
-35%
|
(5)
+24%
|
(4)
+17%
|
(15)
-308%
|
(15)
+1%
|
(8)
+49%
|
(8)
+2%
|
(2)
+74%
|
(3)
-43%
|
1
N/A
|