
Tritax Big Box Reit PLC
LSE:BBOX

Intrinsic Value
The intrinsic value of one
BBOX
stock under the Base Case scenario is
196.58
GBX.
Compared to the current market price of 144 GBX,
Tritax Big Box Reit PLC
is
Undervalued by 27%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Tritax Big Box Reit PLC
Fundamental Analysis

Revenue & Expenses Breakdown
Tritax Big Box Reit PLC
Balance Sheet Decomposition
Tritax Big Box Reit PLC
Current Assets | 579m |
Cash & Short-Term Investments | 80.6m |
Receivables | 58m |
Other Current Assets | 440.4m |
Non-Current Assets | 6.1B |
Long-Term Investments | 6.1B |
PP&E | 1.7m |
Intangibles | 700k |
Other Non-Current Assets | 14.7m |
Free Cash Flow Analysis
Tritax Big Box Reit PLC
GBP | |
Free Cash Flow | GBP |
Earnings Waterfall
Tritax Big Box Reit PLC
Revenue
|
276m
GBP
|
Operating Expenses
|
-10.7m
GBP
|
Operating Income
|
265.3m
GBP
|
Other Expenses
|
180.2m
GBP
|
Net Income
|
445.5m
GBP
|
BBOX Profitability Score
Profitability Due Diligence
Tritax Big Box Reit PLC's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Score
Tritax Big Box Reit PLC's profitability score is 58/100. The higher the profitability score, the more profitable the company is.
BBOX Solvency Score
Solvency Due Diligence
Tritax Big Box Reit PLC's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Score
Tritax Big Box Reit PLC's solvency score is 49/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BBOX Price Targets Summary
Tritax Big Box Reit PLC
According to Wall Street analysts, the average 1-year price target for
BBOX
is 175.19 GBX
with a low forecast of 146.45 GBX and a high forecast of 210 GBX.
Dividends
Current shareholder yield for BBOX is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
BBOX
stock under the Base Case scenario is
196.58
GBX.
Compared to the current market price of 144 GBX,
Tritax Big Box Reit PLC
is
Undervalued by 27%.