First Time Loading...
B

Baltic Classifieds Group PLC
LSE:BCG

Watchlist Manager
Baltic Classifieds Group PLC
LSE:BCG
Watchlist
Price: 217.5 GBX -0.91% Market Closed
Updated: Apr 20, 2024

Intrinsic Value

Baltic Classifieds Group Plc is an online classifieds group in the Baltics, which owns and operates vertical and generalist online classifieds portals in Estonia, Latvia and Lithuania. [ Read More ]

The intrinsic value of one BCG stock under the Base Case scenario is 104.9 GBX. Compared to the current market price of 217.5 GBX, Baltic Classifieds Group PLC is Overvalued by 52%.

Key Points:
BCG Intrinsic Value
Base Case
104.9 GBX
Overvaluation 52%
Intrinsic Value
Price
B
Worst Case
Base Case
Best Case

Valuation Backtest
Baltic Classifieds Group PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling BCG stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Baltic Classifieds Group PLC

Provide an overview of the primary business activities
of Baltic Classifieds Group PLC.

What unique competitive advantages
does Baltic Classifieds Group PLC hold over its rivals?

What risks and challenges
does Baltic Classifieds Group PLC face in the near future?

Summarize the latest earnings call
of Baltic Classifieds Group PLC.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Baltic Classifieds Group PLC.

Provide P/S
for Baltic Classifieds Group PLC.

Provide P/E
for Baltic Classifieds Group PLC.

Provide P/OCF
for Baltic Classifieds Group PLC.

Provide P/FCFE
for Baltic Classifieds Group PLC.

Provide P/B
for Baltic Classifieds Group PLC.

Provide EV/S
for Baltic Classifieds Group PLC.

Provide EV/GP
for Baltic Classifieds Group PLC.

Provide EV/EBITDA
for Baltic Classifieds Group PLC.

Provide EV/EBIT
for Baltic Classifieds Group PLC.

Provide EV/OCF
for Baltic Classifieds Group PLC.

Provide EV/FCFF
for Baltic Classifieds Group PLC.

Provide EV/IC
for Baltic Classifieds Group PLC.

Show me price targets
for Baltic Classifieds Group PLC made by professional analysts.

What are the Revenue projections
for Baltic Classifieds Group PLC?

How accurate were the past Revenue estimates
for Baltic Classifieds Group PLC?

What are the Net Income projections
for Baltic Classifieds Group PLC?

How accurate were the past Net Income estimates
for Baltic Classifieds Group PLC?

What are the EPS projections
for Baltic Classifieds Group PLC?

How accurate were the past EPS estimates
for Baltic Classifieds Group PLC?

What are the EBIT projections
for Baltic Classifieds Group PLC?

How accurate were the past EBIT estimates
for Baltic Classifieds Group PLC?

Compare the revenue forecasts
for Baltic Classifieds Group PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Baltic Classifieds Group PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Baltic Classifieds Group PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Baltic Classifieds Group PLC compared to its peers.

Compare the P/E ratios
of Baltic Classifieds Group PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Baltic Classifieds Group PLC with its peers.

Analyze the financial leverage
of Baltic Classifieds Group PLC compared to its main competitors.

Show all profitability ratios
for Baltic Classifieds Group PLC.

Provide ROE
for Baltic Classifieds Group PLC.

Provide ROA
for Baltic Classifieds Group PLC.

Provide ROIC
for Baltic Classifieds Group PLC.

Provide ROCE
for Baltic Classifieds Group PLC.

Provide Gross Margin
for Baltic Classifieds Group PLC.

Provide Operating Margin
for Baltic Classifieds Group PLC.

Provide Net Margin
for Baltic Classifieds Group PLC.

Provide FCF Margin
for Baltic Classifieds Group PLC.

Show all solvency ratios
for Baltic Classifieds Group PLC.

Provide D/E Ratio
for Baltic Classifieds Group PLC.

Provide D/A Ratio
for Baltic Classifieds Group PLC.

Provide Interest Coverage Ratio
for Baltic Classifieds Group PLC.

Provide Altman Z-Score Ratio
for Baltic Classifieds Group PLC.

Provide Quick Ratio
for Baltic Classifieds Group PLC.

Provide Current Ratio
for Baltic Classifieds Group PLC.

Provide Cash Ratio
for Baltic Classifieds Group PLC.

What is the historical Revenue growth
over the last 5 years for Baltic Classifieds Group PLC?

What is the historical Net Income growth
over the last 5 years for Baltic Classifieds Group PLC?

What is the current Free Cash Flow
of Baltic Classifieds Group PLC?

Financials

Balance Sheet Decomposition
Baltic Classifieds Group PLC

Current Assets 24.6m
Cash & Short-Term Investments 20.4m
Receivables 3.9m
Other Current Assets 298k
Non-Current Assets 379.1m
PP&E 1.4m
Intangibles 377.5m
Other Non-Current Assets 241k
Current Liabilities 12.1m
Accounts Payable 388k
Accrued Liabilities 1.5m
Other Current Liabilities 10.2m
Non-Current Liabilities 58.1m
Long-Term Debt 54.4m
Other Non-Current Liabilities 3.7m
Efficiency

Earnings Waterfall
Baltic Classifieds Group PLC

Revenue
66.8m EUR
Operating Expenses
-32.7m EUR
Operating Income
34.1m EUR
Other Expenses
-7.1m EUR
Net Income
27m EUR

Free Cash Flow Analysis
Baltic Classifieds Group PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

BCG Profitability Score
Profitability Due Diligence

Baltic Classifieds Group PLC's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Operating Income
Positive Net Income
Positive Revenue Growth Forecast
60/100
Profitability
Score

Baltic Classifieds Group PLC's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

BCG Solvency Score
Solvency Due Diligence

Baltic Classifieds Group PLC's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Low D/E
Short-Term Solvency
74/100
Solvency
Score

Baltic Classifieds Group PLC's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BCG Price Targets Summary
Baltic Classifieds Group PLC

Wall Street analysts forecast BCG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BCG is 259.25 GBX with a low forecast of 227.25 GBX and a high forecast of 299.25 GBX.

Lowest
Price Target
227.25 GBX
4% Upside
Average
Price Target
259.25 GBX
19% Upside
Highest
Price Target
299.25 GBX
38% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

BCG Price
Baltic Classifieds Group PLC

1M 1M
-4%
6M 6M
+13%
1Y 1Y
+41%
3Y 3Y
+23%
5Y 5Y
+23%
10Y 10Y
+23%
Annual Price Range
217.5
52w Low
154
52w High
244.5
Price Metrics
Average Annual Return -1.62%
Standard Deviation of Annual Returns 54.43%
Max Drawdown -61%
Shares Statistics
Market Capitalization 1.1B GBX
Shares Outstanding 489 582 016
Percentage of Shares Shorted
N/A

BCG Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Baltic Classifieds Group PLC

Country

United Kingdom

Industry

Media

Market Cap

1.1B GBP

Dividend Yield

1.06%

Description

Baltic Classifieds Group Plc is an online classifieds group in the Baltics, which owns and operates vertical and generalist online classifieds portals in Estonia, Latvia and Lithuania. The Company, through its subsidiaries, operates online classifieds. The firm operates 12 vertical and generalist online classifieds portals in Estonia, Latvia and Lithuania. The firm's online classifieds portfolio comprises eight vertical online classifieds portals, including vertical portals for automotive, real estate and jobs and services, and four generalist portals, offering a range of products. Its brands include Autoplius.lt, Auto24.ee, Aruodas.lt, KV.ee, City24.ee, City24.lv, CVbankas.lt, Paslaugos.lt, Skelbiu.lt, Kainos.lt, Osta.ee, and KuldneBors.ee.

Contact

London
11Th Floor, 200 Aldersgate Street

IPO

2021-06-30

Employees

133

Officers

CEO & Director
Mr. Justinas Simkus
CFO & Director
Ms. Lina Maciene
COO & Director
Mr. Simonas Orkinas
Head of Autoplius.lt
Arturas Mizeras
Head of Aruodas.lt
Viktorija Steponaviciute
Head of CVbankas.lt
Tomas Toleikis
Show More
Head of Kainos.lt & Paslaugos.lt
Gvidas Borisas
Head of KV.ee, Osta.ee & KuldneBörs.ee
Tarvo Teslon
Head of City24.ee
Karin Noppel-kokerov
Head of City24.lv
Maksis Karlins
Show Less

See Also

Discover More
What is the Intrinsic Value of one BCG stock?

The intrinsic value of one BCG stock under the Base Case scenario is 104.9 GBX.

Is BCG stock undervalued or overvalued?

Compared to the current market price of 217.5 GBX, Baltic Classifieds Group PLC is Overvalued by 52%.