B

Baltic Classifieds Group PLC
LSE:BCG

Watchlist Manager
Baltic Classifieds Group PLC
LSE:BCG
Watchlist
Price: 371.5 GBX 2.62% Market Closed
Market Cap: 1.8B GBX

Intrinsic Value

The intrinsic value of one BCG stock under the Base Case scenario is 146.62 GBX. Compared to the current market price of 371.5 GBX, Baltic Classifieds Group PLC is Overvalued by 61%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BCG Intrinsic Value
146.62 GBX
Overvaluation 61%
Intrinsic Value
Price
B
Worst Case
Base Case
Best Case

Valuation History
Baltic Classifieds Group PLC

BCG is now more expensive than it has been at any time in the past 8 months. What does this mean?

What is Valuation History?
Compare BCG to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about BCG?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Baltic Classifieds Group PLC
Financials
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Baltic Classifieds Group PLC

Balance Sheet Decomposition
Baltic Classifieds Group PLC

Current Assets 28.3m
Cash & Short-Term Investments 23.6m
Receivables 4.5m
Other Current Assets 244k
Non-Current Assets 361.5m
PP&E 1.4m
Intangibles 360m
Efficiency

Free Cash Flow Analysis
Baltic Classifieds Group PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Baltic Classifieds Group PLC

Revenue
82.8m EUR
Operating Expenses
-29.3m EUR
Operating Income
53.5m EUR
Other Expenses
-8.7m EUR
Net Income
44.8m EUR
Fundamental Scores

BCG Profitability Score
Profitability Due Diligence

Baltic Classifieds Group PLC's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
Strong 3Y Average Operating Margin
Exceptional Net Margin
Strong 3Y Average Net Margin
57/100
Profitability
Score

Baltic Classifieds Group PLC's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

BCG Solvency Score
Solvency Due Diligence

Baltic Classifieds Group PLC's solvency score is 88/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Long-Term Solvency
Low D/E
88/100
Solvency
Score

Baltic Classifieds Group PLC's solvency score is 88/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BCG Price Targets Summary
Baltic Classifieds Group PLC

Wall Street analysts forecast BCG stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BCG is 367.09 GBX with a low forecast of 303 GBX and a high forecast of 414.75 GBX.

Lowest
Price Target
303 GBX
18% Downside
Average
Price Target
367.09 GBX
1% Downside
Highest
Price Target
414.75 GBX
12% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Jul 15, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for BCG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

BCG Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one BCG stock?

The intrinsic value of one BCG stock under the Base Case scenario is 146.62 GBX.

Is BCG stock undervalued or overvalued?

Compared to the current market price of 371.5 GBX, Baltic Classifieds Group PLC is Overvalued by 61%.

Back to Top