Baltic Classifieds Group PLC
LSE:BCG
Intrinsic Value
The intrinsic value of one BCG stock under the Base Case scenario is 146.62 GBX. Compared to the current market price of 371.5 GBX, Baltic Classifieds Group PLC is Overvalued by 61%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Baltic Classifieds Group PLC
BCG is now more expensive than it has been at any time in the past 8 months. What does this mean?
Fundamental Analysis

Revenue & Expenses Breakdown
Baltic Classifieds Group PLC
Balance Sheet Decomposition
Baltic Classifieds Group PLC
Current Assets | 28.3m |
Cash & Short-Term Investments | 23.6m |
Receivables | 4.5m |
Other Current Assets | 244k |
Non-Current Assets | 361.5m |
PP&E | 1.4m |
Intangibles | 360m |
Free Cash Flow Analysis
Baltic Classifieds Group PLC
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Baltic Classifieds Group PLC
Revenue
|
82.8m
EUR
|
Operating Expenses
|
-29.3m
EUR
|
Operating Income
|
53.5m
EUR
|
Other Expenses
|
-8.7m
EUR
|
Net Income
|
44.8m
EUR
|
BCG Profitability Score
Profitability Due Diligence
Baltic Classifieds Group PLC's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
Score
Baltic Classifieds Group PLC's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
BCG Solvency Score
Solvency Due Diligence
Baltic Classifieds Group PLC's solvency score is 88/100. The higher the solvency score, the more solvent the company is.
Score
Baltic Classifieds Group PLC's solvency score is 88/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BCG Price Targets Summary
Baltic Classifieds Group PLC
According to Wall Street analysts, the average 1-year price target for BCG is 367.09 GBX with a low forecast of 303 GBX and a high forecast of 414.75 GBX.
Dividends
Current shareholder yield for BCG is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one BCG stock under the Base Case scenario is 146.62 GBX.
Compared to the current market price of 371.5 GBX, Baltic Classifieds Group PLC is Overvalued by 61%.