Belluscura PLC
LSE:BELL
Income Statement
Earnings Waterfall
Belluscura PLC
Income Statement
Belluscura PLC
| Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | ||
|---|---|---|---|---|---|---|
| Revenue | ||||||
| Interest Expense |
0
|
0
|
0
|
1
|
1
|
|
| Revenue |
1
N/A
|
1
+17%
|
1
-14%
|
1
-31%
|
2
+119%
|
|
| Gross Profit | ||||||
| Cost of Revenue |
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Gross Profit |
(0)
N/A
|
(1)
-532%
|
(0)
+53%
|
(1)
-148%
|
(1)
+38%
|
|
| Operating Income | ||||||
| Operating Expenses |
(9)
|
(10)
|
(7)
|
(10)
|
(11)
|
|
| Selling, General & Administrative |
(9)
|
(7)
|
(7)
|
(7)
|
(8)
|
|
| Depreciation & Amortization |
0
|
(3)
|
(1)
|
(3)
|
(4)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(9)
N/A
|
(11)
-27%
|
(8)
+31%
|
(11)
-47%
|
(12)
-8%
|
|
| Pre-Tax Income | ||||||
| Interest Income Expense |
(0)
|
3
|
(2)
|
(3)
|
(1)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(4)
|
(6)
|
|
| Total Other Income |
0
|
(0)
|
(0)
|
(0)
|
0
|
|
| Pre-Tax Income |
(9)
N/A
|
(8)
+6%
|
(10)
-23%
|
(19)
-85%
|
(19)
0%
|
|
| Net Income | ||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(9)
|
(8)
|
(10)
|
(19)
|
(19)
|
|
| Net Income (Common) |
(7)
N/A
|
(8)
-11%
|
(10)
-23%
|
(19)
-85%
|
(19)
0%
|
|
| EPS (Diluted) |
-0.08
N/A
|
-0.07
+12%
|
-0.08
-14%
|
-0.14
-75%
|
-0.13
+7%
|
|