Blackfinch Spring VCT PLC
LSE:BFSP
Income Statement
Earnings Waterfall
Blackfinch Spring VCT PLC
Income Statement
Blackfinch Spring VCT PLC
| Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||
| Revenue |
1
N/A
|
1
+89%
|
0
-63%
|
1
+204%
|
4
+191%
|
5
+19%
|
5
0%
|
2
-49%
|
|
| Gross Profit | |||||||||
| Cost of Revenue |
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Gross Profit |
0
N/A
|
1
+93%
|
0
-98%
|
1
+7 141%
|
3
+304%
|
4
+17%
|
3
-9%
|
1
-71%
|
|
| Operating Income | |||||||||
| Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
|
| Selling, General & Administrative |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
|
| Other Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
|
| Operating Income |
0
N/A
|
0
+316%
|
(0)
N/A
|
0
N/A
|
3
+646%
|
3
+16%
|
3
-13%
|
1
-83%
|
|
| Pre-Tax Income | |||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
0
N/A
|
0
+316%
|
(0)
N/A
|
0
N/A
|
3
+646%
|
3
+16%
|
3
-12%
|
1
-83%
|
|
| Net Income | |||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
0
|
0
|
(0)
|
0
|
3
|
3
|
3
|
1
|
|
| Net Income (Common) |
0
N/A
|
0
+316%
|
(0)
N/A
|
0
N/A
|
3
+646%
|
3
+16%
|
3
-12%
|
1
-83%
|
|
| EPS (Diluted) |
0.01
N/A
|
0.04
+300%
|
-0.02
N/A
|
0.01
N/A
|
0.12
+1 100%
|
0.12
N/A
|
0.08
-33%
|
0.02
-75%
|
|