Billington Holdings PLC
LSE:BILN
Intrinsic Value
Billington Holdings Plc is a holding company, which engages in the design, manufacture, and installation of structural steelwork through its subsidiaries. [ Read More ]
The intrinsic value of one
BILN
stock under the Base Case scenario is
718.85
GBX.
Compared to the current market price of 550 GBX,
Billington Holdings PLC
is
Undervalued by 23%.
Billington Holdings PLC's market capitalization is 71.1m GBX.
BILN stock price is 550 GBX.
BILN stock price (550 GBX) is 23% less than its Intrinsic Value (718.85 GBX).
BILN stock price (550 GBX) is 23% less than its Relative Value (716.98 GBX). Open Relative Valuation
BILN has upside potential of 11% compared to the average analyst price target.
Open Wall St Estimates
BILN has positive three-year average ROE (Return on Equity): 10%. The company is efficient at transforming stockholders' equity into net income.
BILN has positive Free Cash Flow for the last twelve months.
BILN has positive Operating Income for the last twelve months.
BILN has positive three-year average ROIC (Return on Invested Capital): 15%. The company is efficient at using invested capital to generate operating income.
BILN has positive Net Income for the last twelve months.
BILN's ROE (Return on Equity) for the past 12 months is very high and is equal to 25%.
BILN's Revenue has grown by an exceptional 53% over the past 12 months.
BILN's ROIC (Return on Invested Capital) for the past 12 months is very high and is equal to 35%.
BILN's short-term assets (54m GBP) exceed its short-term liabilties (29m GBP).
BILN's ROE (Return on Equity) has significantly increased in the last 3 years from 5% to 25%.
BILN's ROIC (Return on Invested Capital) has significantly increased in the last 3 years from 10% to 35%.
BILN's Revenue has been growing by an exceptional 24% per year for the last 3 years.
BILN has positive Gross Profit for the last twelve months.
BILN's long-term assets (82m GBP) exceed its long-term liabilties (34m GBP).
BILN's Altman Z-Score is very high and is equal to 4.01.
BILN's D/E (Debt to Equity) is very low and is equal to 0.03.
BILN has negative Net Debt. This means that the company has more cash and short-term investments (22m GBP) than debt (2m GBP).
BILN earns more than enough operating income (13m GBP) to safely cover interest payments on its debt (82k GBP).
Valuation Backtest
Billington Holdings PLC
Run backtest to discover the historical profit from buying and selling
BILN
stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Billington Holdings PLC
Balance Sheet Decomposition
Billington Holdings PLC
| Current Assets | 53.8m |
| Cash & Short-Term Investments | 22.1m |
| Receivables | 23.6m |
| Other Current Assets | 8.1m |
| Non-Current Assets | 27.8m |
| Long-Term Investments | 614k |
| PP&E | 25.3m |
| Other Non-Current Assets | 1.9m |
| Current Liabilities | 29.1m |
| Accounts Payable | 28.5m |
| Other Current Liabilities | 635k |
| Non-Current Liabilities | 4.6m |
| Long-Term Debt | 1.6m |
| Other Non-Current Liabilities | 3m |
Earnings Waterfall
Billington Holdings PLC
|
Revenue
|
132.5m
GBP
|
|
Cost of Revenue
|
-78.2m
GBP
|
|
Gross Profit
|
54.3m
GBP
|
|
Operating Expenses
|
-41.1m
GBP
|
|
Operating Income
|
13.2m
GBP
|
|
Other Expenses
|
-2.9m
GBP
|
|
Net Income
|
10.3m
GBP
|
Free Cash Flow Analysis
Billington Holdings PLC
BILN Profitability Score
Profitability Due Diligence
Billington Holdings PLC's profitability score is 61/100. The higher the profitability score, the more profitable the company is.
Score
Billington Holdings PLC's profitability score is 61/100. The higher the profitability score, the more profitable the company is.
BILN Solvency Score
Solvency Due Diligence
Billington Holdings PLC's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Score
Billington Holdings PLC's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BILN Price Targets Summary
Billington Holdings PLC
According to Wall Street analysts, the average 1-year price target for
BILN
is 610 GBX
.
Shareholder Return
BILN Price
Billington Holdings PLC
| Average Annual Return | 1.93% |
| Standard Deviation of Annual Returns | 24.94% |
| Max Drawdown | -57% |
| Market Capitalization | 71.1m GBX |
| Shares Outstanding | 12 027 269 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Billington Holdings PLC
Country
Industry
Market Cap
Dividend Yield
Description
Billington Holdings Plc is a holding company, which engages in the design, manufacture, and installation of structural steelwork through its subsidiaries. The company is headquartered in Barnsley, South Yorkshire and currently employs 379 full-time employees. The firm operates as a designer, manufacturer and installer of structural steelwork, through its subsidiaries, Billington Structures Limited and Peter Marshall Steel Stairs Limited, and as a supplier of safety solutions and barrier systems to the construction industry, through its subsidiary, easi-edge Limited. The firm also provides re-usable and ecofriendly site hoarding solutions, through its subsidiary, hoard-it Limited. Billington Structures Limited's projects include Earls Gate Energy Centre, Scotland; Sandwell Aquatics Centre in Smethwick; Aldi Regional Distribution Centre, Long Eaton; Magna Park, Lutterworth; One New Bailey, Salford, and Wellington Place, Leeds. easi-edge Limited's projects include Woodford Primary School, Stockport; Thorpe Park, Leeds; One Baltic Square, Liverpool, and Horsforth School, Leeds.
Contact
IPO
Employees
Officers
The intrinsic value of one
BILN
stock under the Base Case scenario is
718.85
GBX.
Compared to the current market price of 550 GBX,
Billington Holdings PLC
is
Undervalued by 23%.
You don't have any saved screeners yet
