Berkeley Group Holdings PLC
LSE:BKG

Watchlist Manager
Berkeley Group Holdings PLC Logo
Berkeley Group Holdings PLC
LSE:BKG
Watchlist
Price: 3 616 GBX -2.64%
Market Cap: 3.5B GBX

Intrinsic Value

The intrinsic value of one BKG stock under the Base Case scenario is 3 147.14 GBX. Compared to the current market price of 3 616 GBX, Berkeley Group Holdings PLC is Overvalued by 13%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BKG Intrinsic Value
3 147.14 GBX
Overvaluation 13%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Berkeley Group Holdings PLC

What is Valuation History?
Ask AI Assistant
What other research platforms think about BKG?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is BKG valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Berkeley Group Holdings PLC.

Explain Valuation
Compare BKG to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about BKG?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Berkeley Group Holdings PLC

Current Assets 6.2B
Cash & Short-Term Investments 1B
Receivables 100.4m
Other Current Assets 5.1B
Non-Current Assets 525m
Long-Term Investments 389.1m
PP&E 31.4m
Intangibles 17.2m
Other Non-Current Assets 87.3m
Current Liabilities 1.8B
Accounts Payable 1.8B
Other Current Liabilities 78m
Non-Current Liabilities 1.3B
Long-Term Debt 680.2m
Other Non-Current Liabilities 616.4m
Efficiency

Free Cash Flow Analysis
Berkeley Group Holdings PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Berkeley Group Holdings PLC

Revenue
2.5B GBP
Cost of Revenue
-1.8B GBP
Gross Profit
660.3m GBP
Operating Expenses
-160.3m GBP
Operating Income
500m GBP
Other Expenses
-118m GBP
Net Income
382m GBP
Fundamental Scores

BKG Profitability Score
Profitability Due Diligence

Berkeley Group Holdings PLC's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Healthy Operating Margin
Sustainable 3Y Average Operating Margin
Positive 3Y Average ROE
Healthy Gross Margin
51/100
Profitability
Score

Berkeley Group Holdings PLC's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

BKG Solvency Score
Solvency Due Diligence

Berkeley Group Holdings PLC's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Short-Term Solvency
Long-Term Solvency
74/100
Solvency
Score

Berkeley Group Holdings PLC's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BKG Price Targets Summary
Berkeley Group Holdings PLC

Wall Street analysts forecast BKG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BKG is 4 409.76 GBX with a low forecast of 3 686.5 GBX and a high forecast of 5 523 GBX.

Lowest
Price Target
3 686.5 GBX
2% Upside
Average
Price Target
4 409.76 GBX
22% Upside
Highest
Price Target
5 523 GBX
53% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BKG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

BKG Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one BKG stock?

The intrinsic value of one BKG stock under the Base Case scenario is 3 147.14 GBX.

Is BKG stock undervalued or overvalued?

Compared to the current market price of 3 616 GBX, Berkeley Group Holdings PLC is Overvalued by 13%.

Back to Top