British Land Company PLC
LSE:BLND
Income Statement
Earnings Waterfall
British Land Company PLC
Revenue
|
589m
GBP
|
Cost of Revenue
|
-110m
GBP
|
Gross Profit
|
479m
GBP
|
Operating Expenses
|
-124m
GBP
|
Operating Income
|
355m
GBP
|
Other Expenses
|
-1.4B
GBP
|
Net Income
|
-1.1B
GBP
|
Income Statement
British Land Company PLC
Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Sep-2012 | Mar-2013 | Sep-2013 | Mar-2014 | Sep-2014 | Mar-2015 | Sep-2015 | Mar-2016 | Sep-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
585
N/A
|
613
+5%
|
625
+2%
|
645
+3%
|
631
-2%
|
602
-5%
|
579
-4%
|
554
-4%
|
528
-5%
|
511
-3%
|
461
-10%
|
394
-15%
|
296
-25%
|
288
-3%
|
298
+3%
|
318
+7%
|
324
+2%
|
332
+2%
|
335
+1%
|
329
-2%
|
343
+4%
|
384
+12%
|
437
+14%
|
515
+18%
|
591
+15%
|
590
0%
|
596
+1%
|
589
-1%
|
624
+6%
|
639
+2%
|
806
+26%
|
904
+12%
|
733
-19%
|
613
-16%
|
540
-12%
|
468
-13%
|
404
-14%
|
412
+2%
|
436
+6%
|
418
-4%
|
589
+41%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(19)
|
(44)
|
(61)
|
(84)
|
(84)
|
(75)
|
(77)
|
(101)
|
(101)
|
(98)
|
(95)
|
(57)
|
(45)
|
(43)
|
(43)
|
(46)
|
(44)
|
(46)
|
(46)
|
(48)
|
(56)
|
(71)
|
(87)
|
(100)
|
(129)
|
(139)
|
(151)
|
(148)
|
(185)
|
(200)
|
(317)
|
(399)
|
(296)
|
(198)
|
(141)
|
(120)
|
(124)
|
(135)
|
(117)
|
(106)
|
(110)
|
|
Gross Profit |
141
N/A
|
282
+100%
|
425
+51%
|
561
+32%
|
547
-2%
|
527
-4%
|
502
-5%
|
453
-10%
|
427
-6%
|
413
-3%
|
366
-11%
|
337
-8%
|
251
-26%
|
245
-2%
|
255
+4%
|
272
+7%
|
280
+3%
|
286
+2%
|
289
+1%
|
281
-3%
|
287
+2%
|
313
+9%
|
350
+12%
|
415
+19%
|
462
+11%
|
451
-2%
|
445
-1%
|
441
-1%
|
439
0%
|
439
N/A
|
489
+11%
|
505
+3%
|
437
-13%
|
415
-5%
|
399
-4%
|
348
-13%
|
280
-20%
|
277
-1%
|
319
+15%
|
312
-2%
|
479
+54%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(100)
|
(96)
|
24
|
(73)
|
(115)
|
(117)
|
(120)
|
(47)
|
(49)
|
(49)
|
(49)
|
(57)
|
(56)
|
(55)
|
(56)
|
(54)
|
(54)
|
(53)
|
(53)
|
(57)
|
(64)
|
(72)
|
(75)
|
(85)
|
(95)
|
(93)
|
(88)
|
(84)
|
(82)
|
(82)
|
(83)
|
(80)
|
(80)
|
(93)
|
(128)
|
(134)
|
(103)
|
(86)
|
(81)
|
(79)
|
(124)
|
|
Selling, General & Administrative |
(90)
|
(87)
|
(70)
|
(128)
|
(123)
|
(120)
|
(119)
|
(51)
|
(52)
|
(50)
|
(47)
|
(55)
|
(54)
|
(57)
|
(61)
|
(68)
|
(70)
|
(69)
|
(71)
|
(72)
|
(71)
|
(72)
|
(75)
|
(85)
|
(95)
|
(93)
|
(88)
|
(84)
|
(82)
|
(82)
|
(83)
|
(80)
|
(80)
|
(93)
|
(128)
|
(134)
|
(103)
|
(86)
|
(81)
|
(79)
|
(124)
|
|
Depreciation & Amortization |
(15)
|
(12)
|
(12)
|
(15)
|
(15)
|
(17)
|
(18)
|
(14)
|
(14)
|
(14)
|
(14)
|
(15)
|
(16)
|
(14)
|
(10)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Operating Expenses |
5
|
3
|
106
|
70
|
23
|
20
|
17
|
18
|
17
|
15
|
12
|
13
|
14
|
16
|
15
|
16
|
16
|
16
|
16
|
15
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
466
N/A
|
473
+2%
|
588
+24%
|
488
-17%
|
432
-11%
|
410
-5%
|
382
-7%
|
406
+6%
|
378
-7%
|
364
-4%
|
317
-13%
|
280
-12%
|
195
-30%
|
190
-3%
|
199
+5%
|
218
+10%
|
226
+4%
|
233
+3%
|
236
+1%
|
224
-5%
|
223
0%
|
241
+8%
|
275
+14%
|
330
+20%
|
367
+11%
|
358
-2%
|
357
0%
|
357
N/A
|
357
N/A
|
357
N/A
|
406
+14%
|
425
+5%
|
357
-16%
|
322
-10%
|
271
-16%
|
214
-21%
|
177
-17%
|
191
+8%
|
238
+25%
|
233
-2%
|
355
+52%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
631
|
151
|
(1 593)
|
(2 184)
|
(2 908)
|
(3 318)
|
(3 552)
|
(4 157)
|
(3 866)
|
(2 947)
|
(684)
|
867
|
1 386
|
1 008
|
611
|
605
|
411
|
243
|
14
|
28
|
336
|
854
|
1 419
|
1 478
|
1 228
|
973
|
(54)
|
(162)
|
281
|
144
|
(185)
|
(744)
|
(1 074)
|
(1 438)
|
(1 704)
|
(1 267)
|
(100)
|
772
|
331
|
(1 267)
|
(1 417)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
0
|
(1)
|
9
|
0
|
(1)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
109
|
111
|
33
|
26
|
(32)
|
(54)
|
(80)
|
(177)
|
(143)
|
(131)
|
(113)
|
(19)
|
(11)
|
14
|
20
|
11
|
2
|
3
|
7
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
15
|
37
|
(19)
|
(26)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
|
Pre-Tax Income |
1 206
N/A
|
735
-39%
|
(972)
N/A
|
(1 670)
-72%
|
(2 508)
-50%
|
(2 962)
-18%
|
(3 250)
-10%
|
(3 928)
-21%
|
(3 631)
+8%
|
(2 714)
+25%
|
(489)
+82%
|
1 128
N/A
|
1 569
+39%
|
1 221
-22%
|
830
-32%
|
833
+0%
|
637
-24%
|
479
-25%
|
257
-46%
|
260
+1%
|
573
+120%
|
1 110
+94%
|
1 731
+56%
|
1 789
+3%
|
1 569
-12%
|
1 331
-15%
|
303
-77%
|
195
-36%
|
638
+227%
|
501
-21%
|
221
-56%
|
(319)
N/A
|
(717)
-125%
|
(1 116)
-56%
|
(1 433)
-28%
|
(1 053)
+27%
|
77
N/A
|
963
+1 151%
|
568
-41%
|
(1 034)
N/A
|
(1 061)
-3%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
1 107
|
1 138
|
38
|
46
|
44
|
28
|
47
|
47
|
42
|
33
|
18
|
12
|
22
|
8
|
10
|
0
|
3
|
1
|
3
|
24
|
26
|
6
|
(1)
|
(24)
|
(15)
|
33
|
27
|
1
|
7
|
6
|
(20)
|
(1)
|
17
|
2
|
(3)
|
(30)
|
(26)
|
2
|
(8)
|
(5)
|
(5)
|
|
Income from Continuing Operations |
2 313
|
1 873
|
(934)
|
(1 624)
|
(2 464)
|
(2 934)
|
(3 203)
|
(3 881)
|
(3 589)
|
(2 681)
|
(471)
|
1 140
|
1 591
|
1 229
|
840
|
833
|
640
|
480
|
260
|
284
|
599
|
1 116
|
1 730
|
1 765
|
1 554
|
1 364
|
330
|
196
|
645
|
507
|
201
|
(320)
|
(700)
|
(1 114)
|
(1 436)
|
(1 083)
|
51
|
965
|
560
|
(1 039)
|
(1 066)
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10)
|
(53)
|
(55)
|
(26)
|
(19)
|
4
|
(3)
|
(18)
|
(14)
|
5
|
29
|
53
|
87
|
83
|
52
|
18
|
(2)
|
(1)
|
1
|
1
|
|
Net Income (Common) |
2 313
N/A
|
1 873
-19%
|
(934)
N/A
|
(1 624)
-74%
|
(2 464)
-52%
|
(2 934)
-19%
|
(3 203)
-9%
|
(3 881)
-21%
|
(3 589)
+8%
|
(2 681)
+25%
|
(471)
+82%
|
1 140
N/A
|
1 591
+40%
|
1 229
-23%
|
840
-32%
|
833
-1%
|
640
-23%
|
480
-25%
|
260
-46%
|
284
+9%
|
599
+111%
|
1 106
+85%
|
1 677
+52%
|
1 710
+2%
|
1 528
-11%
|
1 345
-12%
|
334
-75%
|
193
-42%
|
627
+225%
|
493
-21%
|
206
-58%
|
(291)
N/A
|
(647)
-122%
|
(1 027)
-59%
|
(1 353)
-32%
|
(1 031)
+24%
|
69
N/A
|
963
+1 296%
|
559
-42%
|
(1 038)
N/A
|
(1 065)
-3%
|
|
EPS (Diluted) |
3.67
N/A
|
3
-18%
|
-1.51
N/A
|
-2.71
-79%
|
-4.01
-48%
|
-4.76
-19%
|
-5.22
-10%
|
-5.74
-10%
|
-4.22
+26%
|
-3.12
+26%
|
-0.54
+83%
|
1.3
N/A
|
1.82
+40%
|
1.39
-24%
|
0.95
-32%
|
0.93
-2%
|
0.72
-23%
|
0.54
-25%
|
0.3
-44%
|
0.32
+7%
|
0.62
+94%
|
1.1
+77%
|
1.55
+41%
|
1.67
+8%
|
1.4
-16%
|
1.24
-11%
|
0.32
-74%
|
0.18
-44%
|
0.6
+233%
|
0.49
-18%
|
0.2
-59%
|
-0.3
N/A
|
-0.68
-127%
|
-1.1
-62%
|
-1.46
-33%
|
-1.11
+24%
|
0.08
N/A
|
1.04
+1 200%
|
0.6
-42%
|
-1.12
N/A
|
-1.15
-3%
|