Block Energy PLC
LSE:BLOE
Cash Flow Statement
Cash Flow Statement
Block Energy PLC
| Mar-2008 | Sep-2008 | Mar-2009 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||
| Net Income |
(1)
|
0
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(3)
|
(6)
|
(9)
|
(6)
|
(5)
|
(5)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
3
|
3
|
2
|
2
|
1
|
1
|
1
|
1
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
1
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
2
|
1
|
1
|
1
|
3
|
3
|
1
|
1
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
1
|
1
|
(2)
|
(2)
|
1
|
0
|
(0)
|
(0)
|
0
|
0
|
(1)
|
0
|
(0)
|
1
|
|
| Cash from Operating Activities |
(1)
N/A
|
(1)
-62%
|
(1)
+24%
|
(0)
+84%
|
(0)
-47%
|
(0)
+36%
|
(0)
+6%
|
(0)
-51%
|
(0)
+39%
|
(0)
+2%
|
(0)
-187%
|
(1)
-91%
|
(1)
+19%
|
(1)
-64%
|
(2)
-146%
|
(6)
-165%
|
(8)
-44%
|
(3)
+61%
|
(2)
+33%
|
(1)
+74%
|
2
N/A
|
2
-17%
|
0
-81%
|
2
+454%
|
2
+42%
|
1
-37%
|
1
-15%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(2)
|
(3)
|
(3)
|
(8)
|
(10)
|
(3)
|
(2)
|
(6)
|
(6)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
0
N/A
|
(0)
N/A
|
(0)
+5%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-37%
|
(0)
-969%
|
(1)
-202%
|
(1)
+31%
|
(2)
-157%
|
(3)
-49%
|
(8)
-142%
|
(10)
-20%
|
(3)
+74%
|
(2)
+34%
|
(6)
-259%
|
(6)
-5%
|
(2)
+62%
|
(3)
-6%
|
(3)
-18%
|
(2)
+30%
|
(1)
+69%
|
(1)
-7%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
2
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
6
|
7
|
14
|
15
|
15
|
5
|
7
|
1
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
0
|
0
|
|
| Other |
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
2
N/A
|
2
-8%
|
0
N/A
|
0
N/A
|
0
+127%
|
1
+140%
|
0
-40%
|
(0)
N/A
|
(0)
+64%
|
0
N/A
|
1
+1 020%
|
2
+99%
|
6
+223%
|
6
-14%
|
14
+147%
|
15
+11%
|
15
N/A
|
5
-65%
|
7
+27%
|
1
-79%
|
(0)
N/A
|
(0)
+75%
|
2
N/A
|
2
-8%
|
(0)
N/A
|
(0)
-4%
|
(0)
+11%
|
|
| Change in Cash | ||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
|
| Net Change in Cash |
1
N/A
|
0
-71%
|
(1)
N/A
|
(0)
+96%
|
0
N/A
|
0
+1 367%
|
0
-48%
|
(0)
N/A
|
(0)
+30%
|
(0)
+58%
|
0
N/A
|
0
-79%
|
5
+10 648%
|
2
-53%
|
8
+235%
|
1
-85%
|
(3)
N/A
|
(0)
+95%
|
3
N/A
|
(5)
N/A
|
(4)
+19%
|
(1)
+81%
|
(1)
+34%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
-55%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||
| Free Cash Flow |
(1)
N/A
|
(1)
-88%
|
(1)
+22%
|
(0)
+86%
|
(0)
-47%
|
(0)
+36%
|
(0)
+6%
|
(0)
-51%
|
(0)
+39%
|
(0)
+2%
|
(1)
-580%
|
(2)
-120%
|
(2)
-14%
|
(4)
-96%
|
(6)
-40%
|
(14)
-152%
|
(18)
-30%
|
(6)
+68%
|
(4)
+29%
|
(7)
-69%
|
(5)
+34%
|
(1)
+74%
|
(3)
-115%
|
(2)
+41%
|
0
N/A
|
1
+1 211%
|
0
-36%
|
|