First Time Loading...

Belvoir Group PLC
LSE:BLV

Watchlist Manager
Belvoir Group PLC Logo
Belvoir Group PLC
LSE:BLV
Watchlist
Price: 279 GBX Market Closed
Updated: Apr 19, 2024

Intrinsic Value

Belvoir Group Plc engages in selling, supporting, and training residential lettings franchises. [ Read More ]

The intrinsic value of one BLV stock under the Base Case scenario is 366.34 GBX. Compared to the current market price of 279 GBX, Belvoir Group PLC is Undervalued by 24%.

Key Points:
BLV Intrinsic Value
Base Case
366.34 GBX
Undervaluation 24%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Belvoir Group PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling BLV stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Belvoir Group PLC

Provide an overview of the primary business activities
of Belvoir Group PLC.

What unique competitive advantages
does Belvoir Group PLC hold over its rivals?

What risks and challenges
does Belvoir Group PLC face in the near future?

Summarize the latest earnings call
of Belvoir Group PLC.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Belvoir Group PLC.

Provide P/S
for Belvoir Group PLC.

Provide P/E
for Belvoir Group PLC.

Provide P/OCF
for Belvoir Group PLC.

Provide P/FCFE
for Belvoir Group PLC.

Provide P/B
for Belvoir Group PLC.

Provide EV/S
for Belvoir Group PLC.

Provide EV/GP
for Belvoir Group PLC.

Provide EV/EBITDA
for Belvoir Group PLC.

Provide EV/EBIT
for Belvoir Group PLC.

Provide EV/OCF
for Belvoir Group PLC.

Provide EV/FCFF
for Belvoir Group PLC.

Provide EV/IC
for Belvoir Group PLC.

Show me price targets
for Belvoir Group PLC made by professional analysts.

What are the Revenue projections
for Belvoir Group PLC?

How accurate were the past Revenue estimates
for Belvoir Group PLC?

What are the Net Income projections
for Belvoir Group PLC?

How accurate were the past Net Income estimates
for Belvoir Group PLC?

What are the EPS projections
for Belvoir Group PLC?

How accurate were the past EPS estimates
for Belvoir Group PLC?

What are the EBIT projections
for Belvoir Group PLC?

How accurate were the past EBIT estimates
for Belvoir Group PLC?

Compare the revenue forecasts
for Belvoir Group PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Belvoir Group PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Belvoir Group PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Belvoir Group PLC compared to its peers.

Compare the P/E ratios
of Belvoir Group PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Belvoir Group PLC with its peers.

Analyze the financial leverage
of Belvoir Group PLC compared to its main competitors.

Show all profitability ratios
for Belvoir Group PLC.

Provide ROE
for Belvoir Group PLC.

Provide ROA
for Belvoir Group PLC.

Provide ROIC
for Belvoir Group PLC.

Provide ROCE
for Belvoir Group PLC.

Provide Gross Margin
for Belvoir Group PLC.

Provide Operating Margin
for Belvoir Group PLC.

Provide Net Margin
for Belvoir Group PLC.

Provide FCF Margin
for Belvoir Group PLC.

Show all solvency ratios
for Belvoir Group PLC.

Provide D/E Ratio
for Belvoir Group PLC.

Provide D/A Ratio
for Belvoir Group PLC.

Provide Interest Coverage Ratio
for Belvoir Group PLC.

Provide Altman Z-Score Ratio
for Belvoir Group PLC.

Provide Quick Ratio
for Belvoir Group PLC.

Provide Current Ratio
for Belvoir Group PLC.

Provide Cash Ratio
for Belvoir Group PLC.

What is the historical Revenue growth
over the last 5 years for Belvoir Group PLC?

What is the historical Net Income growth
over the last 5 years for Belvoir Group PLC?

What is the current Free Cash Flow
of Belvoir Group PLC?

Financials

Balance Sheet Decomposition
Belvoir Group PLC

Current Assets 7.1m
Cash & Short-Term Investments 387k
Receivables 6.7m
Non-Current Assets 41.4m
PP&E 1.2m
Intangibles 37.4m
Other Non-Current Assets 2.8m
Current Liabilities 5.8m
Accounts Payable 4.9m
Other Current Liabilities 841k
Non-Current Liabilities 2.8m
Long-Term Debt 324k
Other Non-Current Liabilities 2.4m
Efficiency

Earnings Waterfall
Belvoir Group PLC

Revenue
34.2m GBP
Cost of Revenue
-14.1m GBP
Gross Profit
20.2m GBP
Operating Expenses
-10.9m GBP
Operating Income
9.3m GBP
Other Expenses
-1.7m GBP
Net Income
7.5m GBP

Free Cash Flow Analysis
Belvoir Group PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

BLV Profitability Score
Profitability Due Diligence

Belvoir Group PLC's profitability score is 67/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive 3-Year Average ROE
Positive Operating Income
67/100
Profitability
Score

Belvoir Group PLC's profitability score is 67/100. The higher the profitability score, the more profitable the company is.

BLV Solvency Score
Solvency Due Diligence

Belvoir Group PLC's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Long-Term Solvency
Low D/E
87/100
Solvency
Score

Belvoir Group PLC's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BLV Price Targets Summary
Belvoir Group PLC

Wall Street analysts forecast BLV stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BLV is 375 GBX .

Lowest
Price Target
Not Available
Average
Price Target
375 GBX
34% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

BLV Price
Belvoir Group PLC

1M 1M
-
6M 6M
+20%
1Y 1Y
+32%
3Y 3Y
+47%
5Y 5Y
+194%
10Y 10Y
+251%
Annual Price Range
279
52w Low
180.5493
52w High
282.5
Price Metrics
Average Annual Return 23.36%
Standard Deviation of Annual Returns 40.37%
Max Drawdown -51%
Shares Statistics
Market Capitalization 104.1m GBX
Shares Outstanding 37 294 600
Percentage of Shares Shorted
N/A

BLV Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Belvoir Group PLC Logo
Belvoir Group PLC

Country

United Kingdom

Industry

Real Estate

Market Cap

104.1m GBP

Dividend Yield

3.58%

Description

Belvoir Group Plc engages in selling, supporting, and training residential lettings franchises. The company is headquartered in Grantham, Lincolnshire and currently employs 178 full-time employees. The company went IPO on 2012-02-21. The firm also operates a network of financial service advisers who, through its franchise property networks, provide advice to its residential property clients. Its franchises include Belvoir, Northwood, Lovelle and Newton Fallowell. Belvoir offers both sales and lettings services across the United Kingdom. Northwood has nationwide coverage offering both sales and lettings. The firm operates through two segments: franchisor of property agents and property-related financial services. Lovelle has a sales network based in North Lincolnshire and the Humber. Newton Fallowell is a regional property brand covering both the East and West Midlands. The firm operates through a network of approximately 439 individual businesses across six distinct brands, engaged in residential lettings, property sales and property-related financial services.

Contact

LINCOLNSHIRE
Grantham
The Old Courthouse, 60a London Road
+441476584900.0
http://www.belvoirgroup.com/

IPO

2012-02-21

Employees

178

Officers

CEO & Executive Director
Mr. Dorian Gonsalves
CFO, Company Secretary & Executive Director
Ms. Louise Joan George A.C.I.S., ACIS, BSc, F.C.A., FCA
Executive Director & Financial Services Director
Ms. Michelle Brook
Founder
Ms. Stephanie T. Goddard
Group Operations Director
Ms. Grace Milham
Compliance Director
Cheryl Watts
Show More
Managing Director of Northwood GB Limited
Mr. Philip Allan Gee
Managing Director of Newton Fallowell
David Spackman
Show Less

See Also

Discover More
What is the Intrinsic Value of one BLV stock?

The intrinsic value of one BLV stock under the Base Case scenario is 366.34 GBX.

Is BLV stock undervalued or overvalued?

Compared to the current market price of 279 GBX, Belvoir Group PLC is Undervalued by 24%.