Bushveld Minerals Ltd
LSE:BMN
Bushveld Minerals Ltd
LSE:BMN
Price:
0.306
GBX
Market Cap:
£7.1m
Income Statement
Earnings Waterfall
Bushveld Minerals Ltd
Bushveld Minerals Ltd
Income Statement
Bushveld Minerals Ltd
Bushveld Minerals Ltd
Currency: USD
| Feb-2012 | Aug-2012 | Feb-2013 | Aug-2013 | Feb-2014 | Aug-2014 | Feb-2015 | Aug-2015 | Feb-2016 | Aug-2016 | Feb-2017 | Aug-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
4
|
0
|
11
|
0
|
12
|
0
|
13
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
84
N/A
|
192
+130%
|
185
-4%
|
117
-37%
|
82
-30%
|
90
+10%
|
94
+4%
|
107
+14%
|
136
+27%
|
148
+9%
|
127
-14%
|
137
+8%
|
85
-38%
|
|
| Gross Profit | ||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(32)
|
(65)
|
(55)
|
(56)
|
(72)
|
(91)
|
(105)
|
(103)
|
(105)
|
(108)
|
(89)
|
(122)
|
(95)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
51
N/A
|
127
+147%
|
130
+2%
|
60
-53%
|
9
-85%
|
(1)
N/A
|
(11)
-708%
|
4
N/A
|
32
+668%
|
40
+27%
|
39
-4%
|
15
-60%
|
(11)
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||
| Operating Expenses |
0
|
(2)
|
(3)
|
(3)
|
(2)
|
(4)
|
(5)
|
(4)
|
(2)
|
(1)
|
(2)
|
(2)
|
(10)
|
(32)
|
(40)
|
(38)
|
(35)
|
(32)
|
(32)
|
(31)
|
(33)
|
(36)
|
(33)
|
(39)
|
(92)
|
|
| Selling, General & Administrative |
0
|
(2)
|
(3)
|
(2)
|
(1)
|
(4)
|
(3)
|
(4)
|
(2)
|
0
|
(2)
|
(2)
|
(12)
|
(34)
|
(38)
|
(32)
|
(26)
|
(25)
|
(27)
|
(27)
|
(29)
|
(29)
|
(28)
|
(29)
|
(26)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(1)
|
0
|
|
| Other Operating Expenses |
0
|
0
|
(0)
|
0
|
(1)
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
3
|
2
|
(2)
|
(6)
|
(8)
|
(7)
|
(6)
|
(4)
|
(4)
|
(7)
|
(5)
|
(10)
|
(67)
|
|
| Operating Income |
0
N/A
|
(2)
N/A
|
(3)
-48%
|
(3)
+26%
|
(2)
+16%
|
(4)
-81%
|
(5)
-32%
|
(4)
+22%
|
(2)
+38%
|
(1)
+71%
|
(2)
-186%
|
(2)
-20%
|
42
N/A
|
95
+127%
|
90
-6%
|
22
-75%
|
(25)
N/A
|
(33)
-30%
|
(43)
-30%
|
(27)
+37%
|
(1)
+96%
|
4
N/A
|
6
+43%
|
(24)
N/A
|
(103)
-331%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||
| Interest Income Expense |
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(0)
|
2
|
1
|
1
|
3
|
3
|
(0)
|
(3)
|
(7)
|
(8)
|
(14)
|
(15)
|
(17)
|
(18)
|
(18)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
(10)
|
(10)
|
(3)
|
(3)
|
61
|
61
|
0
|
0
|
(2)
|
(2)
|
(24)
|
(24)
|
(59)
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
(0)
|
(3)
|
(7)
|
(2)
|
(0)
|
(2)
|
0
|
(2)
|
(3)
|
(4)
|
2
|
|
| Pre-Tax Income |
0
N/A
|
(3)
N/A
|
(4)
-38%
|
(2)
+39%
|
(1)
+68%
|
(2)
-186%
|
(5)
-135%
|
(4)
+26%
|
(3)
+23%
|
(1)
+48%
|
(2)
-64%
|
(11)
-361%
|
33
N/A
|
87
+162%
|
89
+3%
|
83
-7%
|
28
-67%
|
(38)
N/A
|
(50)
-32%
|
(39)
+22%
|
(17)
+55%
|
(37)
-111%
|
(39)
-6%
|
(105)
-168%
|
(119)
-14%
|
|
| Net Income | ||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(13)
|
(38)
|
(38)
|
(14)
|
0
|
7
|
10
|
5
|
(1)
|
1
|
1
|
(2)
|
4
|
|
| Income from Continuing Operations |
0
|
(3)
|
(4)
|
(2)
|
(1)
|
(2)
|
(5)
|
(4)
|
(3)
|
(1)
|
(2)
|
(11)
|
20
|
49
|
51
|
69
|
28
|
(31)
|
(40)
|
(34)
|
(18)
|
(35)
|
(38)
|
(107)
|
(115)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
(13)
|
(19)
|
(14)
|
(7)
|
2
|
1
|
2
|
1
|
(3)
|
(4)
|
(2)
|
3
|
4
|
|
| Net Income (Common) |
0
N/A
|
(3)
N/A
|
(4)
-38%
|
(2)
+39%
|
(1)
+73%
|
(2)
-150%
|
(4)
-173%
|
(3)
+20%
|
(3)
+21%
|
(1)
+50%
|
(2)
-69%
|
(11)
-382%
|
7
N/A
|
30
+358%
|
36
+20%
|
62
+71%
|
30
-52%
|
(31)
N/A
|
(38)
-23%
|
(33)
+13%
|
(21)
+35%
|
(39)
-83%
|
(47)
-20%
|
(104)
-122%
|
(135)
-30%
|
|
| EPS (Diluted) |
0
N/A
|
-0.01
N/A
|
-0.02
-100%
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
0.03
N/A
|
0.03
N/A
|
0.05
+67%
|
0.02
-60%
|
-0.03
N/A
|
-0.04
-33%
|
-0.03
+25%
|
-0.01
+67%
|
-0.03
-200%
|
-0.04
-33%
|
-0.07
-75%
|
-0.07
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
