Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in

Braemar Shipping Services PLC
LSE:BMS

Watchlist Manager
Braemar Shipping Services PLC Logo
Braemar Shipping Services PLC
LSE:BMS
Watchlist
Price: 207 GBX -3.72% Market Closed
Market Cap: £66.3m
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

Assets
+
3Y
-6%
5Y
-5%
10Y
-2%
Liabilities
+
3Y
-13%
5Y
-31%
10Y
+29%
Equity
+
3Y
+1%
5Y
+42%
10Y
-19%

Balance Sheet Decomposition
Braemar Shipping Services PLC

Balance Sheet
Braemar Shipping Services PLC

Rotate your device to view
Balance Sheet
Currency: GBP
Feb-2002 Feb-2003 Feb-2004 Feb-2005 Feb-2006 Feb-2007 Feb-2008 Feb-2009 Feb-2010 Feb-2011 Feb-2012 Feb-2013 Feb-2014 Feb-2015 Feb-2016 Feb-2017 Feb-2018 Feb-2019 Feb-2020 Feb-2021 Feb-2022 Feb-2023 Feb-2024 Feb-2025
Assets
Cash & Cash Equivalents
3
3
4
10
14
15
22
25
28
26
18
23
14
14
10
6
10
24
28
14
14
35
28
20
Cash
0
0
0
0
0
0
0
0
0
0
0
0
0
14
10
6
0
24
28
14
14
35
28
20
Cash Equivalents
3
3
4
10
14
15
22
25
28
26
18
23
14
0
0
0
10
0
0
0
0
0
0
0
Short-Term Investments
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
0
1
1
1
0
0
0
0
Total Receivables
5
4
9
12
17
20
25
37
36
40
46
43
46
0
56
55
53
36
39
34
33
39
35
35
Accounts Receivables
4
4
8
12
15
19
23
35
34
37
42
39
41
0
51
49
53
30
31
27
24
32
26
27
Other Receivables
1
1
1
0
1
1
2
2
2
2
4
5
5
0
5
6
0
6
7
7
8
7
9
9
Inventory
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Current Assets
1
1
1
4
1
2
6
2
7
1
2
2
2
2
4
3
3
12
1
3
3
7
7
7
Total Current Assets
9
8
14
26
31
37
53
63
70
67
65
68
62
2
70
65
66
72
68
52
50
80
70
63
PP&E Net
5
5
5
5
5
6
6
6
7
7
6
6
6
0
5
5
3
2
12
10
7
5
6
10
PP&E Gross
5
5
5
0
5
6
6
6
7
7
6
6
6
0
5
5
0
2
12
10
7
5
6
10
Accumulated Depreciation
1
1
1
0
2
2
3
4
5
6
6
8
8
7
7
9
0
4
5
8
11
12
15
18
Intangible Assets
0
0
0
0
1
2
2
4
4
3
3
2
1
0
3
2
3
2
2
2
1
4
3
3
Goodwill
20
19
19
22
23
23
26
28
29
30
30
31
30
0
77
78
89
84
84
84
80
71
71
71
Note Receivable
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
2
6
4
2
0
Long-Term Investments
1
1
2
2
2
2
2
2
2
2
2
2
2
0
2
1
1
2
10
6
3
2
2
2
Other Long-Term Assets
0
0
0
0
1
1
1
1
1
2
2
1
2
0
2
4
3
2
4
3
4
11
7
8
Other Assets
20
19
19
22
23
23
26
28
29
30
30
31
30
0
77
78
89
84
84
84
80
71
71
71
Total Assets
34
N/A
32
-6%
39
+20%
54
+40%
62
+13%
68
+11%
89
+31%
105
+18%
113
+7%
110
-2%
108
-2%
110
+1%
103
-6%
0
N/A
158
N/A
155
-2%
167
+8%
164
-2%
183
+12%
158
-13%
150
-5%
178
+19%
162
-9%
157
-3%
Liabilities
Accounts Payable
3
3
9
17
13
16
15
18
16
17
19
18
18
20
20
26
41
25
23
22
3
2
2
4
Accrued Liabilities
3
3
4
0
12
12
21
24
21
22
16
17
13
20
20
15
0
19
21
20
32
51
37
26
Short-Term Debt
0
0
2
3
0
0
0
0
0
0
0
0
0
0
0
1
13
36
49
23
0
0
0
0
Current Portion of Long-Term Debt
3
3
0
0
0
0
0
0
0
0
0
0
0
7
2
0
0
7
9
10
5
4
3
5
Other Current Liabilities
2
2
3
6
4
4
11
8
14
4
4
4
6
0
7
7
3
5
3
2
3
9
7
7
Total Current Liabilities
12
11
17
26
28
32
47
50
51
44
39
39
37
47
48
49
58
92
104
77
43
66
49
42
Long-Term Debt
3
3
0
0
0
0
0
0
0
0
0
0
0
0
1
0
10
10
16
13
32
33
32
29
Deferred Income Tax
0
0
0
0
0
0
1
2
2
1
1
1
1
0
0
1
1
1
1
0
0
0
0
0
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Liabilities
2
1
0
0
0
0
1
0
0
0
1
0
0
0
2
5
4
2
4
5
3
2
1
2
Total Liabilities
16
N/A
14
-12%
18
+22%
26
+50%
29
+8%
33
+14%
48
+48%
52
+9%
54
+3%
45
-15%
41
-9%
40
-3%
37
-7%
0
N/A
51
N/A
55
+7%
73
+33%
105
+44%
126
+19%
95
-25%
78
-17%
101
+30%
82
-19%
73
-11%
Equity
Common Stock
2
2
2
1
1
1
1
1
1
1
2
1
1
0
0
0
0
0
3
3
3
3
3
3
Retained Earnings
12
12
12
19
24
26
32
43
49
50
51
52
54
0
51
40
37
2
0
5
21
26
80
83
Additional Paid In Capital
4
4
8
8
8
9
9
11
11
11
12
12
12
0
52
53
56
56
56
56
53
54
0
0
Treasury Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
1
7
11
7
4
Other Equity
0
0
0
0
0
0
0
0
0
5
5
6
0
3
5
7
0
1
1
1
1
4
3
3
Total Equity
18
N/A
18
-2%
21
+19%
28
+32%
33
+18%
36
+9%
41
+15%
53
+28%
59
+12%
65
+10%
67
+3%
70
+5%
65
-6%
0
N/A
107
N/A
100
-7%
94
-7%
58
-38%
57
-1%
64
+11%
71
+12%
77
+7%
80
+4%
84
+6%
Total Liabilities & Equity
34
N/A
32
-6%
39
+20%
54
+40%
62
+13%
68
+11%
89
+31%
105
+18%
113
+7%
110
-2%
108
-2%
110
+1%
103
-6%
0
N/A
158
N/A
155
-2%
167
+8%
164
-2%
183
+12%
158
-13%
150
-5%
178
+19%
162
-9%
157
-3%
Shares Outstanding
Common Shares Outstanding
17
17
19
18
20
20
21
21
21
21
22
22
22
0
30
30
31
31
32
32
32
33
33
33

See Also

Summary
BMS intrinsic value, competitors valuation, and company profile.
DCF Valuation
BMS stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BMS stock valuation using valuation multiples.
Wall Street Estimates
BMS price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BMS stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 317,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.