Braime Group PLC
LSE:BMTO

Watchlist Manager
Braime Group PLC Logo
Braime Group PLC
LSE:BMTO
Watchlist
Price: 1 400 GBX
Market Cap: 12.4m GBX

Relative Value

The Relative Value of one BMTO stock under the Base Case scenario is hidden GBX. Compared to the current market price of 1 400 GBX, Braime Group PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BMTO Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
90
vs Industry
55
Median 3Y
0.3
Median 5Y
0.4
Industry
0.7
vs History
90
vs Industry
41
Median 3Y
5.5
Median 5Y
8.5
Industry
15.5
vs History
92
vs Industry
30
Median 3Y
5.1
Median 5Y
6
Industry
8.7
vs History
20
vs Industry
30
Median 3Y
11.9
Median 5Y
11.9
Industry
14.7
vs History
90
vs Industry
44
Median 3Y
0.8
Median 5Y
0.8
Industry
1.2
vs History
84
vs Industry
53
Median 3Y
0.4
Median 5Y
0.4
Industry
0.9
vs History
84
vs Industry
76
Median 3Y
0.8
Median 5Y
0.8
Industry
4.4
vs History
87
vs Industry
53
Median 3Y
2.8
Median 5Y
3.5
Industry
9.2
vs History
88
vs Industry
46
Median 3Y
3.9
Median 5Y
4.9
Industry
12.2
vs History
92
vs Industry
33
Median 3Y
5.4
Median 5Y
6.1
Industry
9.8
vs History
68
vs Industry
18
Median 3Y
11.9
Median 5Y
11.9
Industry
11.4
vs History
88
vs Industry
38
Median 3Y
0.7
Median 5Y
0.7
Industry
0.9

Multiples Across Competitors

BMTO Competitors Multiples
Braime Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Braime Group PLC
LSE:BMTO
12.4m GBP 0.2 4.8 2.6 3.5
JP
Itochu Corp
TSE:8001
15.6T JPY 1.1 16.5 15.9 26.1
JP
Mitsubishi Corp
TSE:8058
14.2T JPY 0.8 20.6 24.8 53.1
JP
Mitsui & Co Ltd
TSE:8031
13.8T JPY 1 15.1 21.3 36.3
US
United Rentals Inc
NYSE:URI
56.2B USD 3.5 22.2 9.6 17
US
W W Grainger Inc
NYSE:GWW
47.8B USD 2.7 27.7 18.1 19.9
US
WW Grainger Inc
XMUN:GWW
41.6B EUR 2.7 28.1 18.3 20.2
JP
Marubeni Corp
TSE:8002
7.5T JPY 0.9 13.2 15.5 24.3
US
Fastenal Co
NASDAQ:FAST
46.6B USD 5.8 38 25.9 28.7
US
Ferguson Enterprises Inc
NYSE:FERG
43.5B USD 1.4 22.2 15.2 17.4
JP
Sumitomo Corp
TSE:8053
6.8T JPY 0.9 11.2 14.5 22.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Braime Group PLC
LSE:BMTO
Average EV/EBITDA: 16.5
2.6
N/A N/A
JP
Itochu Corp
TSE:8001
15.9
5%
3.2
JP
Mitsubishi Corp
TSE:8058
24.8
0%
N/A
JP
Mitsui & Co Ltd
TSE:8031
21.3
4%
5.3
US
United Rentals Inc
NYSE:URI
9.6
7%
1.4
US
W W Grainger Inc
NYSE:GWW
18.1
6%
3
US
W
WW Grainger Inc
XMUN:GWW
18.3
6%
3.1
JP
Marubeni Corp
TSE:8002
15.5
0%
N/A
US
Fastenal Co
NASDAQ:FAST
25.9
10%
2.6
US
Ferguson Enterprises Inc
NYSE:FERG
15.2
8%
1.9
JP
Sumitomo Corp
TSE:8053
14.5
8%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Braime Group PLC
LSE:BMTO
Average EV/EBIT: 24.5
3.5
N/A N/A
JP
Itochu Corp
TSE:8001
26.1
N/A N/A
JP
Mitsubishi Corp
TSE:8058
53.1
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
36.3
N/A N/A
US
United Rentals Inc
NYSE:URI
17
6%
2.8
US
W W Grainger Inc
NYSE:GWW
19.9
6%
3.3
US
W
WW Grainger Inc
XMUN:GWW
20.2
6%
3.4
JP
Marubeni Corp
TSE:8002
24.3
N/A N/A
US
Fastenal Co
NASDAQ:FAST
28.7
11%
2.6
US
Ferguson Enterprises Inc
NYSE:FERG
17.4
10%
1.7
JP
Sumitomo Corp
TSE:8053
22.9
N/A N/A