Borders and Southern Petroleum PLC
LSE:BOR
Income Statement
Earnings Waterfall
Borders and Southern Petroleum PLC
Income Statement
Borders and Southern Petroleum PLC
| Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(5)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Selling, General & Administrative |
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(5)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(2)
N/A
|
(2)
-7%
|
(2)
+25%
|
(1)
+15%
|
(1)
+13%
|
(1)
-4%
|
(1)
+8%
|
(1)
-10%
|
(2)
-13%
|
(2)
-22%
|
(2)
-14%
|
(2)
-14%
|
(5)
-107%
|
(3)
+33%
|
(3)
+20%
|
(3)
-19%
|
(3)
+2%
|
(2)
+23%
|
(2)
+16%
|
(2)
+2%
|
(2)
+10%
|
(2)
+7%
|
(2)
-7%
|
(2)
+2%
|
(2)
-6%
|
(2)
-2%
|
(1)
+21%
|
(1)
+17%
|
(1)
+13%
|
(1)
+3%
|
(1)
-8%
|
(1)
-18%
|
(1)
+8%
|
(1)
+12%
|
(1)
-9%
|
(1)
+2%
|
(1)
-4%
|
(1)
-2%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
1
|
1
|
1
|
2
|
(3)
|
(4)
|
4
|
(0)
|
1
|
3
|
0
|
(1)
|
4
|
(0)
|
(0)
|
3
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
1
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
2
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
|
| Pre-Tax Income |
(1)
N/A
|
(1)
+17%
|
(0)
+57%
|
0
N/A
|
(5)
N/A
|
(4)
+25%
|
3
N/A
|
1
-64%
|
(0)
N/A
|
1
N/A
|
(2)
N/A
|
(4)
-106%
|
(1)
+69%
|
(3)
-208%
|
(3)
+13%
|
(1)
+82%
|
(4)
-634%
|
(4)
+3%
|
(3)
+31%
|
(3)
-12%
|
(4)
-24%
|
(3)
+6%
|
(1)
+65%
|
(1)
-8%
|
(2)
-53%
|
(2)
+7%
|
(1)
+25%
|
(1)
+7%
|
(1)
+21%
|
(1)
+27%
|
(1)
-41%
|
(1)
-40%
|
(1)
+5%
|
(1)
+22%
|
(1)
N/A
|
(1)
-2%
|
(1)
-13%
|
(1)
+11%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(1)
|
(1)
|
(0)
|
(0)
|
(5)
|
(3)
|
3
|
1
|
(0)
|
1
|
(2)
|
(3)
|
(1)
|
(4)
|
(3)
|
(1)
|
(4)
|
(4)
|
(3)
|
(3)
|
(4)
|
(3)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Net Income (Common) |
(1)
N/A
|
(1)
+17%
|
(0)
+57%
|
(0)
+97%
|
(5)
-47 200%
|
(3)
+27%
|
3
N/A
|
1
-64%
|
(0)
N/A
|
1
N/A
|
(2)
N/A
|
(3)
-87%
|
(1)
+61%
|
(4)
-178%
|
(3)
+17%
|
(1)
+82%
|
(4)
-634%
|
(4)
+3%
|
(3)
+31%
|
(3)
-12%
|
(4)
-24%
|
(3)
+6%
|
(1)
+65%
|
(1)
-8%
|
(2)
-53%
|
(2)
+7%
|
(1)
+25%
|
(1)
+7%
|
(1)
+21%
|
(1)
+27%
|
(1)
-41%
|
(1)
-40%
|
(1)
+5%
|
(1)
+22%
|
(1)
N/A
|
(1)
-2%
|
(1)
-13%
|
(1)
+11%
|
|
| EPS (Diluted) |
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.02
N/A
|
-0.01
+50%
|
0.02
N/A
|
0.01
-50%
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|