
Brickability Group PLC
LSE:BRCK

Intrinsic Value
The intrinsic value of one
BRCK
stock under the Base Case scenario is
139.36
GBX.
Compared to the current market price of 70.4 GBX,
Brickability Group PLC
is
Undervalued by 49%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Brickability Group PLC
Fundamental Analysis


Revenue & Expenses Breakdown
Brickability Group PLC
Balance Sheet Decomposition
Brickability Group PLC
Current Assets | 182.6m |
Cash & Short-Term Investments | 15.9m |
Receivables | 132m |
Other Current Assets | 34.7m |
Non-Current Assets | 265.3m |
Long-Term Investments | 319k |
PP&E | 43.8m |
Intangibles | 219.5m |
Other Non-Current Assets | 1.6m |
Free Cash Flow Analysis
Brickability Group PLC
GBP | |
Free Cash Flow | GBP |
Earnings Waterfall
Brickability Group PLC
Revenue
|
600.2m
GBP
|
Cost of Revenue
|
-486.3m
GBP
|
Gross Profit
|
113.8m
GBP
|
Operating Expenses
|
-88.7m
GBP
|
Operating Income
|
25.1m
GBP
|
Other Expenses
|
-16.8m
GBP
|
Net Income
|
8.3m
GBP
|
BRCK Profitability Score
Profitability Due Diligence
Brickability Group PLC's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Score
Brickability Group PLC's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
BRCK Solvency Score
Solvency Due Diligence
Brickability Group PLC's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Score
Brickability Group PLC's solvency score is 44/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BRCK Price Targets Summary
Brickability Group PLC
According to Wall Street analysts, the average 1-year price target for
BRCK
is 102 GBX
with a low forecast of 101 GBX and a high forecast of 105 GBX.
Dividends
Current shareholder yield for BRCK is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
BRCK
stock under the Base Case scenario is
139.36
GBX.
Compared to the current market price of 70.4 GBX,
Brickability Group PLC
is
Undervalued by 49%.