Bluerock Diamonds PLC
LSE:BRD
Cash Flow Statement
Cash Flow Statement
Bluerock Diamonds PLC
| Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Sep-2021 | Dec-2021 | Jun-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||
| Net Income |
(1)
|
0
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(0)
|
1
|
1
|
0
|
0
|
2
|
1
|
(1)
|
1
|
1
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
1
|
1
|
1
|
2
|
2
|
|
| Cash from Operating Activities |
(0)
N/A
|
(0)
+56%
|
(1)
-251%
|
(1)
-10%
|
(1)
-9%
|
(1)
-76%
|
(1)
+29%
|
(1)
+15%
|
(1)
-63%
|
(1)
+16%
|
(0)
+69%
|
(1)
-206%
|
(1)
+7%
|
0
N/A
|
1
+3 488%
|
2
+85%
|
2
-19%
|
|
| Investing Cash Flow | ||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
(3)
|
(2)
|
(4)
|
(4)
|
|
| Other Items |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
+19%
|
(0)
+27%
|
(0)
+23%
|
(0)
-113%
|
(1)
-33%
|
(0)
+18%
|
(0)
-17%
|
(0)
+90%
|
(0)
+42%
|
(1)
-2 894%
|
(1)
+26%
|
(1)
-115%
|
(3)
-136%
|
(2)
+25%
|
(4)
-69%
|
(4)
+7%
|
|
| Financing Cash Flow | ||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
1
|
2
|
1
|
2
|
3
|
2
|
1
|
1
|
2
|
|
| Net Issuance of Debt |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
0
N/A
|
0
+13%
|
1
+32%
|
1
+116%
|
1
+5%
|
1
-5%
|
1
+9%
|
1
+7%
|
1
-10%
|
2
+39%
|
1
-34%
|
1
+16%
|
3
+81%
|
2
-10%
|
1
-44%
|
2
+27%
|
3
+58%
|
|
| Change in Cash | ||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
| Net Change in Cash |
(0)
N/A
|
(0)
+86%
|
(0)
-20%
|
0
N/A
|
0
-67%
|
(0)
N/A
|
(0)
+93%
|
0
N/A
|
(0)
N/A
|
1
N/A
|
(0)
N/A
|
(0)
-15 950%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
|
| Free Cash Flow | ||||||||||||||||||
| Free Cash Flow |
(1)
N/A
|
(1)
+37%
|
(1)
-73%
|
(1)
+1%
|
(1)
-28%
|
(2)
-65%
|
(1)
+30%
|
(1)
+6%
|
(1)
-20%
|
(1)
+26%
|
(1)
+15%
|
(2)
-74%
|
(2)
-41%
|
(3)
-31%
|
(1)
+65%
|
(2)
-58%
|
(2)
-15%
|
|