Built Cybernetics PLC
LSE:BUC
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Built Cybernetics PLC
LSE:BUC
|
UK |
|
CalEthos Inc
OTC:GEDC
|
US |
|
Quadient SA
OTC:NPACY
|
FR |
Balance Sheet
Balance Sheet Decomposition
Built Cybernetics PLC
Built Cybernetics PLC
Balance Sheet
Built Cybernetics PLC
| Sep-2002 | Sep-2003 | Sep-2004 | Sep-2005 | Sep-2006 | Sep-2007 | Sep-2008 | Sep-2009 | Sep-2010 | Sep-2011 | Sep-2012 | Sep-2013 | Sep-2014 | Sep-2015 | Sep-2016 | Sep-2017 | Sep-2018 | Sep-2019 | Sep-2020 | Sep-2021 | Sep-2022 | Sep-2023 | Sep-2024 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
1
|
1
|
3
|
1
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
0
|
1
|
|
| Cash |
0
|
0
|
0
|
1
|
1
|
3
|
1
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
0
|
1
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Total Receivables |
5
|
5
|
4
|
5
|
5
|
6
|
10
|
10
|
4
|
3
|
3
|
3
|
6
|
6
|
8
|
7
|
6
|
6
|
4
|
5
|
3
|
4
|
6
|
5
|
|
| Accounts Receivables |
5
|
5
|
4
|
4
|
4
|
5
|
8
|
7
|
2
|
2
|
2
|
3
|
4
|
4
|
6
|
5
|
6
|
6
|
4
|
5
|
3
|
4
|
6
|
5
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
2
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
1
|
1
|
1
|
1
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
4
|
1
|
0
|
|
| Total Current Assets |
7
|
6
|
6
|
7
|
8
|
11
|
12
|
11
|
5
|
4
|
3
|
5
|
8
|
8
|
11
|
9
|
6
|
7
|
5
|
5
|
4
|
9
|
8
|
6
|
|
| PP&E Net |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
1
|
3
|
3
|
2
|
2
|
2
|
2
|
|
| PP&E Gross |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
3
|
2
|
2
|
2
|
0
|
|
| Accumulated Depreciation |
3
|
3
|
3
|
5
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
|
| Goodwill |
1
|
1
|
0
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
0
|
2
|
2
|
2
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Other Assets |
1
|
1
|
0
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
0
|
2
|
2
|
2
|
|
| Total Assets |
9
N/A
|
8
-12%
|
7
-15%
|
9
+41%
|
10
+5%
|
13
+33%
|
14
+10%
|
13
-6%
|
7
-44%
|
7
-7%
|
6
-13%
|
7
+21%
|
12
+63%
|
13
+5%
|
16
+27%
|
14
-15%
|
11
-17%
|
12
+3%
|
13
+10%
|
12
-7%
|
8
-31%
|
15
+82%
|
13
-10%
|
12
-9%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
2
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
0
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
4
|
5
|
3
|
2
|
1
|
6
|
3
|
4
|
|
| Accrued Liabilities |
2
|
1
|
2
|
2
|
1
|
2
|
2
|
3
|
2
|
2
|
1
|
2
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
3
|
2
|
2
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
3
|
1
|
1
|
|
| Other Current Liabilities |
2
|
2
|
1
|
1
|
3
|
4
|
3
|
3
|
1
|
1
|
1
|
2
|
5
|
4
|
5
|
3
|
1
|
1
|
1
|
2
|
3
|
3
|
4
|
2
|
|
| Total Current Liabilities |
7
|
6
|
6
|
5
|
6
|
8
|
7
|
8
|
3
|
4
|
3
|
4
|
7
|
6
|
7
|
5
|
6
|
6
|
5
|
5
|
5
|
9
|
9
|
7
|
|
| Long-Term Debt |
0
|
0
|
0
|
2
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
3
|
3
|
2
|
2
|
1
|
3
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
8
N/A
|
6
-19%
|
6
-3%
|
7
+15%
|
7
-2%
|
9
+28%
|
8
-3%
|
9
+7%
|
4
-59%
|
4
+17%
|
3
-21%
|
4
+27%
|
7
+61%
|
6
-7%
|
9
+39%
|
7
-22%
|
7
+4%
|
7
0%
|
9
+17%
|
9
+4%
|
8
-12%
|
12
+48%
|
11
-4%
|
10
-13%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
4
|
|
| Retained Earnings |
1
|
1
|
2
|
1
|
0
|
3
|
4
|
3
|
2
|
1
|
1
|
2
|
3
|
5
|
5
|
5
|
2
|
3
|
3
|
2
|
1
|
1
|
0
|
0
|
|
| Additional Paid In Capital |
2
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
|
| Total Equity |
1
N/A
|
1
+35%
|
1
-65%
|
2
+348%
|
3
+27%
|
4
+44%
|
6
+38%
|
4
-26%
|
4
-13%
|
3
-29%
|
3
-1%
|
3
+14%
|
5
+67%
|
6
+22%
|
7
+14%
|
7
-6%
|
4
-39%
|
4
+10%
|
4
-1%
|
3
-29%
|
0
-87%
|
3
+741%
|
2
-29%
|
3
+8%
|
|
| Total Liabilities & Equity |
9
N/A
|
8
-12%
|
7
-15%
|
9
+41%
|
10
+5%
|
13
+33%
|
14
+10%
|
13
-6%
|
7
-44%
|
7
-7%
|
6
-13%
|
7
+21%
|
12
+63%
|
13
+5%
|
16
+27%
|
14
-15%
|
11
-17%
|
12
+3%
|
13
+10%
|
12
-7%
|
8
-31%
|
15
+82%
|
13
-10%
|
12
-9%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
72
|
72
|
72
|
145
|
145
|
146
|
146
|
146
|
146
|
146
|
146
|
146
|
165
|
165
|
165
|
165
|
165
|
165
|
165
|
165
|
165
|
275
|
341
|
355
|
|